You can view 1 more properties. Log in for unlimited access.
6
Bedrooms
5
Bathrooms
570 m²
Surface area
€
€2798
Price per m²
House
Property type
+5 photos
Analysis
Price
€1.595.000
Own investment (30%)
€478.500
30% down payment of purchase price
Buyer costs
€159.500
Buyer costs: 10% of purchase price
Estimated nightly rate
€565,50
Expected occupancy rate
50%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€2.977,33
This is the monthly interest you pay for the mortgage(3.2%interest)
Maintenance costs
-€475
{% trans 'Estimated annual maintenance costs (10€/m²). This is the
rule of thumb for existing and older homes. For new construction,
this is usually lower.' %}
Cleaning costs
-€375
Annual cleaning costs:€4500 (€375.00/month).Based on number of bedrooms.
Platform fees
-€1.290,05
{% trans '15% commission based on average fees from Booking.com
and Airbnb' %}
Municipal taxes
-€261,05
Municipal taxes for Marbesa
Tax
(19%)
-€612,16
This is the VAT percentage you pay in the country of the property. If you are a EU resident, you pay 19% VAT.
Earned back in
Time to earn back own investment + buyer costs.
Interested?
Log in now to contact the seller directly
Log inNightly Rates
Estimated nightly rate
€565,50
High season
€827
Mid season
€548,33
Low season
€392
Price determining factors
- Location in Marbella, second line beach proximity, luxury amenities, eco-friendly features, sea views.
- High demand for sustainable luxury properties.
- Proximity to beaches, restaurants, and marinas.
- Potential for rental income from luxury vacation rentals.
- Limited supply of similar high-end properties in the area.
Comparable accommodations
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €434,20 | Villa El Mirador | 12.7 km |
| €2.271 | Extraordinary Villa i Marbella | 15.0 km |
| €847,40 | Renovated villa next to the beach and Puerto Banús | 16.8 km |
| €786,40 | Boutique villa, 12-15 guests, near Puerto Banús | 19.0 km |
| €942,80 | 6 Bedroom luxury villa with infinity heated pool | 9.3 km |
| €496,80 | Luxury Villa: Heated Pool & Sea Views, Near Beach | 9.4 km |
| €1.399 | Bali-Style Villa/Sea Views, Heated Pool, Sleeps 15 | 14.6 km |
| €800 | ⚡ Beach side w/ heated pool, bbq, central heating | 20.8 km |
| €411 | Casa del León | 20.0 km |
| €450 | VILLA JIMENA by Mabiente | 5.9 km |
Return & Value appreciation
Annual return
4.91%
5 Year Return
24.55%
10 Year Return
49.10%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: Well-maintained, modern, eco-friendly features enhance value.
- Local market trends in 2027: Growing demand for luxury and sustainable properties in Marbella.
- Property type: High-end villa with unique features attracts premium buyers.
- Economic outlook in 2027: Positive, with strong tourism and investment in Spain.
- Demographic developments: Increasing affluent expatriates and retirees seeking luxury homes.
- Infrastructure plans in 2027: Improved transportation, amenities, and connectivity in Marbella.
- Historical WOZ value trends: Steady increase reflecting property appreciation in the region.
Possible improvements
- Adding a rooftop terrace for panoramic views.
- Upgrading smart home automation systems.
- Enhancing landscaping for better curb appeal.
- Installing additional energy-efficient appliances.
- Expanding outdoor entertainment areas.
Description
Discover an exceptional investment opportunity in Marbesa, Spain with this stunning second line beach plot in Marbella, approved and ready for construction. This luxury eco-friendly villa offers 5 to 6 bedrooms and 5 bathrooms, designed with cutting-edge passive carbon sustainability features. Spanning 570 m² of built area, complemented by 167 m² of covered terraces and a 33.37 m² infinity pool, this property embodies modern elegance and environmentally conscious living. The basement includes ample underground parking for multiple vehicles with lift access, alongside a gym, home cinema, laundry, and naturally lit bedrooms. The ground floor features three en-suite bedrooms and a welcoming entrance, with a lift facilitating easy access. The first floor hosts a magnificent master suite with a dressing room, 60 m² of space, and breathtaking sea views. The expansive terrace and glass-sided infinity pool create a perfect setting for relaxation and entertaining. The open-plan kitchen with a suspended Italian fireplace seamlessly connects to the living area, all designed with thermal efficiency using German BASF insulation, insulated concrete floors, and high-performance windows. Solar energy is harnessed through 16 solar panels and a 20 kW battery system controlled via app, ensuring energy independence. Smart home automation manages lighting, climate, and pool heating, while remote-controlled gates and garage doors add convenience. The low-maintenance garden features artificial grass, automated irrigation, and energy-efficient design. Located in Marbesa, Marbella, this property offers proximity to beach restaurants, Nikki Beach, Don Carlos Hotel, and Cabopino Marina. This second line beach villa in Marbella, Spain, is a perfect blend of luxury, sustainability, and prime location.
Location
Nightly rates in the area
Questions? Chat with us!