You have reached your limit. Log in for unlimited access.
6
Bedrooms
5
Bathrooms
750 m²
Surface area
€
€3800
Price per m²
House
Property type
+31 photos
Analysis
Price
€2.850.000
Own investment (30%)
€855.000
30% down payment of purchase price
Buyer costs
€285.000
Buyer costs: 10% of purchase price
Estimated nightly rate
€565,50
Expected occupancy rate
50%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€5.320
This is the monthly interest you pay for the mortgage(3.2%interest)
Maintenance costs
-€625
{% trans 'Estimated annual maintenance costs (10€/m²). This is the
rule of thumb for existing and older homes. For new construction,
this is usually lower.' %}
Cleaning costs
-€375
Annual cleaning costs:€4500 (€375.00/month).Based on number of bedrooms.
Platform fees
-€1.290,05
{% trans '15% commission based on average fees from Booking.com
and Airbnb' %}
Municipal taxes
-€456,62
Municipal taxes for Marbella
Tax
(19%)
-€101,39
This is the VAT percentage you pay in the country of the property. If you are a EU resident, you pay 19% VAT.
Earned back in
Time to earn back own investment + buyer costs.
Interested?
Log in now to contact the seller directly
Log inNightly Rates
Estimated nightly rate
€565,50
High season
€827
Mid season
€548,33
Low season
€392
Price determining factors
- Luxury features and recent renovation.
- Sea view and private landscaped garden.
- Indoor heated pool and modern kitchen.
- Prime location in Marbella, Costa del Sol.
- High-end amenities and spacious layout.
Comparable accommodations
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €434,20 | Villa El Mirador | 1.2 km |
| €2.271 | Extraordinary Villa i Marbella | 3.6 km |
| €847,40 | Renovated villa next to the beach and Puerto Banús | 5.5 km |
| €786,40 | Boutique villa, 12-15 guests, near Puerto Banús | 7.5 km |
| €942,80 | 6 Bedroom luxury villa with infinity heated pool | 19.5 km |
| €496,80 | Luxury Villa: Heated Pool & Sea Views, Near Beach | 20.6 km |
| €1.399 | Bali-Style Villa/Sea Views, Heated Pool, Sleeps 15 | 22.4 km |
| €1.331 | Vacation Marbella w/Pool, Billard, Cine, BBQ, Golf | 10.7 km |
| €469 | 6 BDRM Golfside Luxury Villa w/ Pool & Jacuzzi | 17.4 km |
| €800 | ⚡ Beach side w/ heated pool, bbq, central heating | 10.0 km |
Return & Value appreciation
Annual return
0.46%
5 Year Return
2.30%
10 Year Return
4.60%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: Recently renovated, high-quality finishes increase value.
- Local market trends in 2027: Expected growth in luxury property demand on the Costa del Sol.
- Property type: Villa with luxury amenities appeals to high-net-worth individuals.
- Economic outlook in 2027: Favorable economic conditions in Spain and Europe support property appreciation.
- Demographic developments: Increasing number of affluent expatriates and retirees in Marbella.
- Infrastructure plans in 2027: Ongoing improvements in transportation and amenities enhance property appeal.
- Historical WOZ value trends: Consistent increase in property values in Marbella over the past decade.
Possible improvements
- Adding a rooftop terrace for panoramic views.
- Upgrading smart home technology.
- Expanding outdoor entertainment areas.
- Enhancing landscaping and outdoor lighting.
- Installing solar panels for energy efficiency.
Description
Experience luxury living in this recently renovated villa in the heart of Marbella, Spain. This stunning Marbella villa offers modern design, top-quality finishes, and spectacular sea views, making it an ideal choice for discerning buyers seeking a permanent residence or holiday home on the Costa del Sol. The spacious six-bedroom, five-bathroom villa spans 750 square meters and features a private landscaped garden, a heated indoor pool, and a fully equipped kitchen—perfect for entertaining and relaxation.
Location
Nightly rates in the area
Questions? Chat with us!