You reached your limit. Log in for unlimited access.
4
Bedrooms
4
Bathrooms
428 m²
Surface area
€
€5129
Price per m²
House
Property type
+23 photos
Analysis
Price
€2.195.000
Own investment (30%)
€658.500
30% down
payment of purchase price
Buyer costs (10%)
€219.500
10% of purchase price
Estimated nightly rate
€440,88
Expected occupancy rate
57%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage interest rate (%)
Monthly mortgage = interest on the loan + linear repayment per year. Changing the term updates the annual repayment automatically.
Mortgage term (years)
Repayment (per year)
€
Total mortgage costs
-€4.097,33
Maintenance costs
-€356,67
Estimated annual maintenance costs (10€/m²). This is the rule of thumb for existing and older homes. For new construction, this is usually lower.
Cleaning costs
-€375
Annual cleaning costs: €4500
(€375/month). Based on number of bedrooms.
Platform fees
-€1.146,56
15% commission based on average fees from Booking.com and Airbnb
Municipal taxes
-€370,92
Municipal taxes for Marbella
Tax
(19%)
-€246,48
This is the VAT percentage you pay in the country of the property.
If you are a EU resident, you pay 19% VAT.
Earned back in
Time to earn back own investment + buyer costs.
* Indicative calculation based on a linear mortgage.
Nightly Rates
Estimated nightly rate
€440,88
High season
€627
Mid season
€412,17
Low season
€249
Price determining factors
- Prime location near Marbella and Natural Park.
- Sea views and outdoor amenities like pool and terrace.
- Proximity to urban amenities and natural attractions.
Comparable accommodations
All comparable accommodations and their nightly rates are retrieved from booking platforms.
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €241,40 | Casa Tranquila (Quiet House) La Cala de Mijas | 18.1 km |
| €247 | Ayma Ocean View | 20.4 km |
| €212,60 | Modern house with panoramic ocean views in Alya | 15.4 km |
| €427,60 | Heated pool / Premium Spanish villa / Sea views | 22.7 km |
| €477,43 | Impressive VILLA Dazura in Valtocado. MIJAS | 21.3 km |
| €319 | 4 bed Villa in Nueva Andalucia - Heated Pool | 7.5 km |
| €707,60 | Luxury villa on beach. Puerto Banus walk 15 min | 8.5 km |
| €567,60 | Villa Tortuga Benamara | 13.8 km |
| €296 | Calahonda, Villa La Palma | 14.6 km |
| €598,80 | Modern Golf Villa | Sea Views | Infinity Pool | 14.9 km |
Return & Value appreciation
Annual return
1.44%
5 Year Return
7.20%
10 Year Return
14.40%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: Well-maintained with recent updates enhances value.
- Local market trends in 2027: Expected growth due to tourism and foreign investment.
- Property type: Luxury family home in a desirable location boosts appreciation.
- Economic outlook in 2027: Positive, with stable growth in Spain and Europe.
- Demographic developments: Increasing demand from expatriates and retirees.
- Infrastructure plans in 2027: Improvements in transportation and amenities will support value.
- Historical WOZ value trends: Consistent increase indicating rising property values.
Possible improvements
- Renovate kitchen and bathrooms for modern appeal.
- Upgrade outdoor spaces, including landscaping and pool area.
- Add smart home features for enhanced convenience.
- Improve energy efficiency with solar panels or insulation.
Description
Discover this spacious and attractive family home nestled in a tranquil area near Marbella, Spain. This stunning Marbella property offers breathtaking south and south-west facing views, providing a perfect setting for relaxation and outdoor enjoyment. The fully equipped kitchen features a cozy fireplace and scenic sea vistas, ideal for culinary enthusiasts and family gatherings. The expansive living and dining areas seamlessly flow onto a spacious terrace, overlooking the inviting pool—perfect for entertaining guests or enjoying quiet evenings. The property also boasts a large basement, offering ample space for a variety of uses, from a home gym to a entertainment area. Located close to Marbella and adjacent to a beautiful Natural Park, this Marbella home combines privacy with easy access to the vibrant coastal city of Marbella, Spain. Whether you’re seeking a permanent residence or a holiday retreat, this Marbella property captures the essence of luxurious living in Spain, with prime location, stunning views, and exceptional amenities.
Location
Similar properties in Marbella
Interested in this property?
Register your interest and we'll connect you directly with the seller. No obligations.
Sign up and register interestLog in to view this deal
Get instant access to the best real estate deals
New to SpotEstate? Log in with your Google account or create an account and get access to:
- More profitable deals
- Cashflow calculations
- Extensive ROI calculations & predictions
Nightly rates in the area
Questions? Chat with us!