You have reached your limit. Log in for unlimited access.
5
Bedrooms
4
Bathrooms
300 m²
Surface area
€
€1833
Price per m²
House
Property type
+13 photos
Analysis
Price
€550.000
Own investment (30%)
€165.000
30% down payment of purchase price
Buyer costs
€55.000
Buyer costs: 10% of purchase price
Estimated nightly rate
€263,57
Expected occupancy rate
43%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€1.026,67
This is the monthly interest you pay for the mortgage(3.2%interest)
Maintenance costs
-€250
Estimated annual maintenance costs (10€/m²). This is the rule of thumb for existing and older homes. For new construction, this is usually lower.
Cleaning costs
-€375
Annual cleaning costs:€4500 (€375.00/month).Based on number of bedrooms.
Platform fees
-€517,09
15% commission based on average fees from Booking.com and Airbnb
Municipal taxes
-€129,38
Municipal taxes for Manilva
Tax
(19%)
-€218,34
This is the VAT percentage you pay in the country of the property. If you are a EU resident, you pay 19% VAT.
Earned back in
Time to earn back own investment + buyer costs.
Interested?
Log in now to contact the seller directly
Log inNightly Rates
Estimated nightly rate
€263,57
High season
€281
Mid season
€200,92
Low season
€0
Price determining factors
- Economic outlook in 2027: Stable or growing economy supports property appreciation.
- Demographic developments: Increasing expatriate and retiree population in Spain.
- Infrastructure plans in 2027: Improvements in transportation and amenities enhance property value.
- Historical WOZ value trends: Consistent increase in property taxes indicates rising property values.
Comparable accommodations
All comparable accommodations and their nightly rates are retrieved from booking platforms.
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €1.103,60 | Vacation Marbella I TOP1, Hidden Gem, Luxury, View | 20.0 km |
| €568 | Luxury Villa• Sea View • 2 pools • Spa • Casa Iris | 14.9 km |
| €494 | Belgravia Club Townhouse Estepona Port | 8.9 km |
| €695 | Casa Innes Modern Villa Private Pool. Valle Romano | 7.4 km |
| €301,40 | Marina de Casares by the beach | 2.3 km |
| €862 | Stunning 5 bedroom Villa with Pool & Hot Tub- Zest | 2.9 km |
| €456,60 | Beautiful 5 Bedroom Villa, Sea Views, Heated Pool | 3.1 km |
| €328,80 | Villa by Playa de La Duquesa, Manilva, Costa del Sol | 4.8 km |
| €800 | Modern villa, new construction in Sotogrande Costa | 11.9 km |
| €383,80 | Luxury Villa: Pool, Garden, Mountain & Ocean Views | 14.7 km |
Return & Value appreciation
Annual return
5.08%
5 Year Return
25.40%
10 Year Return
50.80%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: Well-maintained, modern finishes increase appeal and value.
- Local market trends in 2027: Growing demand for luxury properties on Costa del Sol.
- Property type: Villa in a sought-after area attracts premium buyers.
Possible improvements
- Adding a swimming pool or spa to enhance luxury appeal.
- Upgrading kitchen and bathrooms with modern fixtures.
- Improving outdoor landscaping and garden features.
- Installing energy-efficient systems to reduce running costs.
Description
Discover this stunning 5-bedroom villa for sale in Manilva, Spain, an ideal property for those seeking luxury living on the Costa del Sol. Located within the exclusive Urb. Vistamar Duquesa Norte, this spacious 300 m² villa offers a perfect blend of comfort and elegance. The property features five generous bedrooms, four modern bathrooms, and two large, inviting living rooms — ideal for family living or entertaining guests. The fully fitted and equipped kitchen provides convenience for daily living. Step outside onto the terrace or relax on the private solarium while enjoying the beautiful Spanish climate. The villa also boasts a private garden, perfect for outdoor activities, and a dedicated parking area within the plot. Situated in a secure private urbanization, residents enjoy access to lush communal gardens and several communal swimming pools, enhancing the lifestyle appeal of this Manilva property. The generous 476 m² plot offers ample space and privacy, with community fees approximately 287 euros per month and IBI of 1,450 euros. This exceptional villa in Manilva, Spain, presents a fantastic investment opportunity in a sought-after location on the Costa del Sol. Priced at 550,000 euros plus taxes, this property combines luxury, comfort, and prime location for those looking to own a piece of paradise in southern Spain.
Location
Similar properties in Manilva
Nightly rates in the area
Questions? Chat with us!