You reached your limit. Log in for unlimited access.
4
Bedrooms
3
Bathrooms
192 m²
Surface area
€
€2031
Price per m²
House
Property type
+11 photos
Analysis
Price
€390.000
Own investment (30%)
€117.000
30% down
payment of purchase price
Buyer costs (10%)
€39.000
10% of purchase price
Estimated nightly rate
€140,31
Expected occupancy rate
44%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage interest rate (%)
Monthly mortgage = interest on the loan + linear repayment per year. Changing the term updates the annual repayment automatically.
Mortgage term (years)
Repayment (per year)
€
Total mortgage costs
-€728
Maintenance costs
-€160
Estimated annual maintenance costs (10€/m²). This is the rule of thumb for existing and older homes. For new construction, this is usually lower.
Cleaning costs
-€375
Annual cleaning costs: €4500
(€375/month). Based on number of bedrooms.
Platform fees
-€281,67
15% commission based on average fees from Booking.com and Airbnb
Municipal taxes
-€95,38
Municipal taxes for Los Alcazares
Tax
(19%)
-€45,18
This is the VAT percentage you pay in the country of the property.
If you are a EU resident, you pay 19% VAT.
Earned back in
Time to earn back own investment + buyer costs.
* Indicative calculation based on a linear mortgage.
Nightly Rates
Estimated nightly rate
€140,31
High season
€175
Mid season
€122,75
Low season
€0
Price determining factors
- Growing demand in Los Alcazares, proximity to beaches and golf courses, infrastructure improvements
Comparable accommodations
All comparable accommodations and their nightly rates are retrieved from booking platforms.
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €173,20 | Fidalsa Famous Spot by Fidalsa | 22.9 km |
| €133,60 | House by the sea Torre de la Horadada. Alicante. | 17.6 km |
| €154,20 | Modern house in charming San Pedro del Pinatar | 13.3 km |
| €370,60 | Villa in Santa Rosalía Lake & Life Resort | 2.4 km |
| €135,20 | Villa Serendipity (HHH) + Privat Pool | 0.6 km |
| €171,20 | Villa Jacaranda Altaona Golf | 24.5 km |
| €462,20 | Luxury Villa Aqua 5* Altaona Golf | 25.7 km |
| €137,40 | Beachfront penthouse. February offer. | 13.7 km |
| €254,60 | La Manga Club chic 4bedroom villa near tennis club | 15.9 km |
| €140,60 | Sunset Villa (La Manga del Mar Menor) | 14.0 km |
Return & Value appreciation
Annual return
1.48%
5 Year Return
7.40%
10 Year Return
14.80%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: Newly built, modern design, high-end appliances, well-maintained
Possible improvements
- Adding a rooftop terrace or solarium
- Upgrading landscaping and outdoor amenities
- Installing solar panels for energy efficiency
Description
Discover this stunning newly built villa in Los Alcazares, Spain, offering the perfect blend of luxury and comfort. This modern Los Alcazares villa features four spacious bedrooms and three elegant bathrooms, ideal for families or investors seeking a prime property in the Costa Cálida. The open-concept kitchen with a cozy seating area is equipped with high-end appliances including a stainless steel sink, refrigerator, dishwasher, cooktop, oven, and extractor hood, making it perfect for entertaining. The property boasts a private garden with a refreshing swimming pool, a basement with a garage, and ample built-in storage, providing both convenience and style. Located just 1.5 km from the beautiful beaches of Los Alcazares, this villa offers easy access to water sports and leisure activities. Surrounded by several golf courses, it is perfect for golf enthusiasts. Excellent transport links connect the area via the highway to Cartagena, Murcia, and Alicante, while the Murcia Corvera airport is only a 20-minute drive, making this Los Alcazares villa highly accessible for international buyers. Experience the vibrant lifestyle of Los Alcazares, Spain, with this exceptional property that combines modern amenities, prime location, and the tranquil Mediterranean climate. Whether as a holiday home or a permanent residence, this Los Alcazares villa is a unique opportunity in the Spanish real estate market.
Location
Similar properties in Los Alcazares
Interested in this property?
Register your interest and we'll connect you directly with the seller. No obligations.
Sign up and register interestLog in to view this deal
Get instant access to the best real estate deals
New to SpotEstate? Log in with your Google account or create an account and get access to:
- More profitable deals
- Cashflow calculations
- Extensive ROI calculations & predictions
Nightly rates in the area
Questions? Chat with us!