You reached your limit. Log in for unlimited access.
2
Bedrooms
2
Bathrooms
73 m²
Surface area
€
€5068
Price per m²
House
Property type
Analysis
Price
€370.000
Own investment (30%)
€111.000
30% down
payment of purchase price
Buyer costs (10%)
€37.000
10% of purchase price
Estimated nightly rate
€100,74
Expected occupancy rate
65%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage interest rate (%)
Monthly mortgage = interest on the loan + linear repayment per year. Changing the term updates the annual repayment automatically.
Mortgage term (years)
Repayment (per year)
€
Total mortgage costs
-€690,67
Maintenance costs
-€60,83
Estimated annual maintenance costs (10€/m²). This is the rule of thumb for existing and older homes. For new construction, this is usually lower.
Cleaning costs
-€291,67
Annual cleaning costs: €3500
(€291,67/month). Based on number of bedrooms.
Platform fees
-€298,76
15% commission based on average fees from Booking.com and Airbnb
Municipal taxes
-€91,12
Municipal taxes for La Villajoyosa / Vila Joiosa
Tax
(19%)
-€106,15
This is the VAT percentage you pay in the country of the property.
If you are a EU resident, you pay 19% VAT.
Earned back in
Time to earn back own investment + buyer costs.
* Indicative calculation based on a linear mortgage.
Nightly Rates
Estimated nightly rate
€100,74
High season
€135
Mid season
€97,50
Low season
€72
Price determining factors
- Proximity to beaches and amenities: High demand for coastal living.
- Property condition: Modern features and maintenance level.
- Local market trends: Rising property prices in Vila Joiosa.
- Economic factors: Spain's stable economic growth and tourism sector.
- Local developments: New infrastructure projects and tourism initiatives.
- Amenities: Luxury facilities like pools, gyms, and security systems.
Comparable accommodations
All comparable accommodations and their nightly rates are retrieved from booking platforms.
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €85,60 | Casa Almaverde | 8.0 km |
| €103,20 | Lovely Oasis Allon Bay - Back garden,Spa, Sea 100m | 4.9 km |
| €57 | From €39 Cozy house in Sella | 12.1 km |
| €73,20 | Mariana's house | 1.5 km |
| €135 | Perfect+ Right in the center of old town | 20.4 km |
| €101 | Sensational sea views - Overwhelming sea views | 7.6 km |
| €163,20 | Apartment with See Views and a large Private Pool | 24.7 km |
| €98,20 | Coveta Fumá, Neptuno 21-2 | 11.1 km |
| €129,20 | Lovely house with sea view in the old town | 26.4 km |
| €185 | Casa Moll Tradition and beautiful view of Alicante | 26.4 km |
Return & Value appreciation
Annual return
3.67%
5 Year Return
18.35%
10 Year Return
36.70%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: Well-maintained modern amenities enhance value.
- Local market trends in 2027: Growing demand for seaside properties in Costa Blanca.
- Property type: Luxury apartments attract higher appreciation.
- Economic outlook in 2027: Positive growth in Spain's tourism and real estate sectors.
- Demographic developments: Increasing interest from international buyers and retirees.
- Infrastructure plans in 2027: Improved transportation and amenities boost desirability.
- Historical WOZ value trends: Consistent increase indicating rising property values.
Possible improvements
- Upgrade interior finishes and appliances.
- Add smart home technology for modern appeal.
- Enhance outdoor spaces with landscaping or terraces.
- Implement energy-efficient systems to reduce costs.
- Renovate bathrooms and kitchens for a contemporary look.
Description
Discover luxurious seaside living in Vila Joiosa, Spain, with this stunning property nestled along the beautiful Costa Blanca. Perfectly positioned in La Villajoyosa, this residence offers unparalleled access to pristine beaches, crystal-clear waters, and a vibrant coastal lifestyle. Designed with modern elegance, each home features expansive windows that invite natural light and showcase breathtaking sea views. Enjoy state-of-the-art comforts including ducted climate control, eco-friendly aerothermal hot water systems, private garages with automated access, and pre-installed electric vehicle charging stations. The development boasts a range of premium amenities, such as multiple swimming pools—including a panoramic rooftop pool—the relaxation of a Jacuzzi, sauna, fully equipped gym, and spa. Residents can socialize in the exclusive social club, stroll through beautifully landscaped gardens, or relax in the sun on the solarium. Safety and convenience are prioritized with 24/7 CCTV security, fire safety systems, elevators, and bike storage. Located in La Villajoyosa, this property combines charming coastal living with excellent investment potential, offering a perfect second home or a lucrative real estate opportunity on Spain's sunny Costa Blanca. Experience the best of seaside living in Vila Joiosa, where natural beauty meets modern comfort.
Location
Similar properties in La Villajoyosa / Vila Joiosa
Interested in this property?
Register your interest and we'll connect you directly with the seller. No obligations.
Sign up and register interestLog in to view this deal
Get instant access to the best real estate deals
New to SpotEstate? Log in with your Google account or create an account and get access to:
- More profitable deals
- Cashflow calculations
- Extensive ROI calculations & predictions
Nightly rates in the area
Questions? Chat with us!