You reached your limit. Log in for unlimited access.
2
Bedrooms
2
Bathrooms
87 m²
Surface area
€
€4231
Price per m²
House
Property type
+12 photos
Analysis
Price
€368.125
Own investment (30%)
€110.437,50
30% down
payment of purchase price
Buyer costs (10%)
€36.812,50
10% of purchase price
Estimated nightly rate
€83,06
Expected occupancy rate
58%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage interest rate (%)
Monthly mortgage = interest on the loan + linear repayment per year. Changing the term updates the annual repayment automatically.
Mortgage term (years)
Repayment (per year)
€
Total mortgage costs
-€687,17
Maintenance costs
-€72,50
Estimated annual maintenance costs (10€/m²). This is the rule of thumb for existing and older homes. For new construction, this is usually lower.
Cleaning costs
-€291,67
Annual cleaning costs: €3500
(€291,67/month). Based on number of bedrooms.
Platform fees
-€219,80
15% commission based on average fees from Booking.com and Airbnb
Municipal taxes
-€90,73
Municipal taxes for La Nucia
Tax
(19%)
-€19,66
This is the VAT percentage you pay in the country of the property.
If you are a EU resident, you pay 19% VAT.
Earned back in
Time to earn back own investment + buyer costs.
* Indicative calculation based on a linear mortgage.
Nightly Rates
Estimated nightly rate
€83,06
High season
€103
Mid season
€80,83
Low season
€55
Price determining factors
- Proximity to beaches, shopping centers, and Alicante airport.
- Quality of amenities such as swimming pool, gym, and social club.
- Natural surroundings and scenic mountain views.
- Modern design and spacious terraces.
- Potential for rental income from tourism and short-term rentals.
Comparable accommodations
All comparable accommodations and their nightly rates are retrieved from booking platforms.
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €85,60 | Casa Almaverde | 9.3 km |
| €103,20 | Lovely Oasis Allon Bay - Back garden,Spa, Sea 100m | 12.5 km |
| €57 | From €39 Cozy house in Sella | 12.5 km |
| €73,20 | Mariana's house | 15.4 km |
| €135 | Perfect+ Right in the center of old town | 6.6 km |
| €101 | Sensational sea views - Overwhelming sea views | 23.9 km |
| €163,20 | Apartment with See Views and a large Private Pool | 9.1 km |
| €98,20 | Coveta Fumá, Neptuno 21-2 | 27.3 km |
| €165,60 | Village house in Lliber in Jalon Valley. | 18.4 km |
| €108,60 | Etxetxoa House - Calpe | 17.6 km |
Return & Value appreciation
Annual return
0.68%
5 Year Return
3.40%
10 Year Return
6.80%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: Well-maintained modern interiors and amenities enhance value.
- Local market trends in 2027: Growing demand for properties in Costa Blanca due to tourism and expatriate influx.
- Property type: Apartments and penthouses with premium amenities attract higher appreciation.
- Economic outlook in 2027: Spain's stable economy and tourism sector support property value growth.
- Demographic developments: Increasing expatriate and retiree populations boost demand.
- Infrastructure plans in 2027: Improved transportation and local amenities support property appreciation.
- Historical WOZ value trends: Consistent increase in property taxes indicates rising property values.
Possible improvements
- Upgrade kitchen appliances and fixtures.
- Enhance outdoor spaces with landscaping or additional outdoor furniture.
- Implement energy-efficient solutions to reduce utility costs.
- Add smart home technology for modern living appeal.
- Renovate bathrooms for a more luxurious feel.
Description
Experience the best of natural living in La Nucia, Spain, with this exceptional residential community offering stylish apartments and penthouses on the Costa Blanca. Surrounded by lush greenery and scenic mountain views, these modern homes feature spacious terraces, open-plan layouts, and private garages, ideal for comfortable living. Each residence includes 2 to 3 bedrooms, 2 bathrooms, and sleek kitchens with central islands, perfect for relaxing or entertaining. Penthouses provide private solariums with panoramic vistas, enhancing your outdoor lifestyle. Residents enjoy premium amenities such as a sparkling swimming pool amid verdant gardens, a fully equipped gym, and a social club for gatherings. Located just minutes from beautiful beaches, vibrant shopping centers, and Alicante airport, this property in La Nucia offers unparalleled convenience and tranquility. La Nucia’s proximity to the City of Sport, renowned for its world-class sports facilities, makes it perfect for active lifestyles. Whether seeking a peaceful retreat or a smart investment in Spain, this property combines natural beauty with modern comforts in La Nucia’s desirable location.
Location
Interested in this property?
Register your interest and we'll connect you directly with the seller. No obligations.
Sign up and register interestLog in to view this deal
Get instant access to the best real estate deals
New to SpotEstate? Log in with your Google account or create an account and get access to:
- More profitable deals
- Cashflow calculations
- Extensive ROI calculations & predictions
Nightly rates in the area
Questions? Chat with us!