You can view 2 more properties. Log in for unlimited access.
4
Bedrooms
3
Bathrooms
265 m²
Surface area
€
€3623
Price per m²
House
Property type
+13 photos
Analysis
Price
€960.000
Own investment (30%)
€288.000
30% down payment of purchase price
Buyer costs
€96.000
Buyer costs: 10% of purchase price
Estimated nightly rate
€255,22
Expected occupancy rate
47%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€1.792
This is the monthly interest you pay for the mortgage(3.2%interest)
Maintenance costs
-€220,83
{% trans 'Estimated annual maintenance costs (10€/m²). This is the
rule of thumb for existing and older homes. For new construction,
this is usually lower.' %}
Cleaning costs
-€375
Annual cleaning costs:€4500 (€375.00/month).Based on number of bedrooms.
Platform fees
-€547,29
{% trans '15% commission based on average fees from Booking.com
and Airbnb' %}
Municipal taxes
-€182,50
Municipal taxes for La Duquesa
Tax
(19%)
-€100,88
This is the VAT percentage you pay in the country of the property. If you are a EU resident, you pay 19% VAT.
Earned back in
Time to earn back own investment + buyer costs.
Interested?
Log in now to contact the seller directly
Log inNightly Rates
Estimated nightly rate
€255,22
High season
€293
Mid season
€233,25
Low season
€0
Price determining factors
- Proximity to the beach: Only 150 meters away, increasing appeal.
- Modern luxury features: High-quality finishes and private pools add value.
- Local development projects: New commercial and recreational facilities planned.
- Economic factors: Stable tourism industry and economic recovery in Spain.
- Amenities: Access to golf courses, marinas, and other leisure facilities.
Comparable accommodations
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €567,60 | Villa Tortuga Benamara | 21.8 km |
| €598,80 | Modern Golf Villa | Sea Views | Infinity Pool | 21.4 km |
| €462,20 | Family Beach Villa -Modern- Private pool -Estepona | 9.4 km |
| €692,80 | Golf & Seaview Villa with Heated Private Pool | 8.4 km |
| €381,20 | Beautiful villa with private pool | 0.5 km |
| €691,60 | Nice villa with exceptional view to the sea! | 4.7 km |
| €356,60 | Villa with heated pool / Sea and Gibraltar view | 4.7 km |
| €313,83 | Book your holidays at this fully renovated Villa | 7.4 km |
| €326,14 | Full Villa, View of Africa, Sea and Mountain | 11.7 km |
| €235,20 | Marina16 - Alcaidesa Beach | 14.2 km |
Return & Value appreciation
Annual return
1.34%
5 Year Return
6.70%
10 Year Return
13.40%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: Well-maintained new development villas tend to appreciate steadily.
- Local market trends in 2027: Growing demand for coastal properties in Spain, especially near beaches.
- Property type: Detached villas are highly desirable for privacy and space.
- Economic outlook in 2027: Expected moderate growth in Spain, supporting property appreciation.
- Demographic developments: Increasing interest from expatriates and retirees seeking coastal living.
- Infrastructure plans in 2027: Planned improvements in transportation and amenities in La Duquesa.
- Historical WOZ value trends: Consistent increase in property values in the region over recent years.
Possible improvements
- Adding smart home technology
- Upgrading kitchen and bathroom fixtures
- Enhancing outdoor landscaping and lighting
- Installing energy-efficient systems
- Adding a home gym or wellness area
Description
Discover exquisite new development villas in La Duquesa, Spain, offering modern luxury just 150 meters from the beach. These high-quality detached villas boast 4 spacious bedrooms, all en suite, and 3 elegant bathrooms, perfect for family living or investment. Each villa spans approximately 265m² of thoughtfully designed living space, featuring an open-plan living, dining, and kitchen area that opens to private gardens and a sparkling swimming pool—ideal for outdoor entertaining.
Location
Nightly rates in the area
Questions? Chat with us!