You reached your limit. Log in for unlimited access.
4
Bedrooms
4
Bathrooms
155 m²
Surface area
€
€8903
Price per m²
House
Property type
+5 photos
Analysis
Price
€1.380.000
Own investment (30%)
€414.000
30% down
payment of purchase price
Buyer costs (10%)
€138.000
10% of purchase price
Estimated nightly rate
€336,74
Expected occupancy rate
62%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage interest rate (%)
Monthly mortgage = interest on the loan + linear repayment per year. Changing the term updates the annual repayment automatically.
Mortgage term (years)
Repayment (per year)
€
Total mortgage costs
-€2.576
Maintenance costs
-€129,17
Estimated annual maintenance costs (10€/m²). This is the rule of thumb for existing and older homes. For new construction, this is usually lower.
Cleaning costs
-€375
Annual cleaning costs: €4500
(€375/month). Based on number of bedrooms.
Platform fees
-€952,55
15% commission based on average fees from Booking.com and Airbnb
Municipal taxes
-€227,55
Municipal taxes for La Cala Golf
Tax
(19%)
-€397,12
This is the VAT percentage you pay in the country of the property.
If you are a EU resident, you pay 19% VAT.
Earned back in
Time to earn back own investment + buyer costs.
* Indicative calculation based on a linear mortgage.
Nightly Rates
Estimated nightly rate
€336,74
High season
€438
Mid season
€325,25
Low season
€256
Price determining factors
- Location within La Cala Golf resort: Prime location with panoramic views and proximity to Marbella.
- High-tech amenities and sustainable features: Eco-friendly and smart home features increase desirability.
- Property condition: The property is new and well-maintained, supporting higher value.
- Market demand for luxury properties: Growing demand for high-end homes in Spain.
- Local developments: Upcoming infrastructure and tourism developments will boost property appeal.
Comparable accommodations
All comparable accommodations and their nightly rates are retrieved from booking platforms.
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €241,40 | Casa Tranquila (Quiet House) La Cala de Mijas | 4.3 km |
| €247 | Ayma Ocean View | 6.2 km |
| €212,60 | Modern house with panoramic ocean views in Alya | 2.8 km |
| €210,60 | Lovely townhouse with private pool | 9.6 km |
| €427,60 | Heated pool / Premium Spanish villa / Sea views | 8.1 km |
| €477,43 | Impressive VILLA Dazura in Valtocado. MIJAS | 7.8 km |
| €249,80 | Stylish Villa París - Heated Pool | 12.2 km |
| €291 | Spacious 4-Bedroom Townhouse 3 min from the Beach | 15.1 km |
| €377,40 | Villa Lola with pool, private oasis | 21.6 km |
| €197 | The tropical paradise in Malaga | 22.0 km |
Return & Value appreciation
Annual return
3.68%
5 Year Return
18.40%
10 Year Return
36.80%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: The property appears to be new and modern, which supports higher appreciation.
- Local market trends in 2027: Spain's luxury real estate market, especially in prime locations like La Cala Golf, is expected to grow due to tourism and foreign investment.
- Property type: Luxury villas tend to appreciate well, especially when they include high-end amenities.
- Economic outlook in 2027: Spain's economy is projected to recover and grow, boosting real estate demand.
- Demographic developments: An increase in affluent residents and retirees seeking luxury homes will support appreciation.
- Infrastructure plans in 2027: Planned improvements in transportation and amenities in the region will enhance property value.
- Historical WOZ value trends: Historically, WOZ values in the area have shown steady growth, indicating increasing property worth.
Possible improvements
- Adding a landscaped garden or outdoor entertainment area.
- Upgrading interior finishes or appliances for even higher luxury appeal.
- Installing additional smart home features or security systems.
- Enhancing outdoor amenities like a barbecue area or sun deck.
Description
Discover this exquisite modern luxury villa in La Cala Golf, Spain, offering a perfect blend of high-tech amenities, sustainable features, and breathtaking views. Spanning 155m², this new development includes 3 bedrooms, 3 bathrooms, and state-of-the-art home automation, making it an ideal residence or investment opportunity in Spain's premier golf destination. Located within La Cala Golf resort, the villa boasts a private infinity pool, expansive terraces, and panoramic vistas of mountains and lush golf courses. Designed with energy efficiency in mind, it features triple-glazed windows, insulated walls, rooftop solar panels connected to the grid, and a Tesla Power Wall battery system, ensuring eco-friendly living with maximum savings. The fully customizable kitchen and bathrooms showcase premium materials, complemented by built-in wardrobes, a private garage with covered parking, and a dedicated gym area. Positioned just a short drive from Marbella, beaches, and Málaga airport, this property offers unparalleled convenience and lifestyle in Spain. La Cala Golf's prestigious reputation, combined with its high-end amenities and year-round sunshine, makes this villa a prime choice for discerning buyers seeking luxury, comfort, and investment potential in Spain.
Location
Similar properties in La Cala Golf
Interested in this property?
Register your interest and we'll connect you directly with the seller. No obligations.
Sign up and register interestLog in to view this deal
Get instant access to the best real estate deals
New to SpotEstate? Log in with your Google account or create an account and get access to:
- More profitable deals
- Cashflow calculations
- Extensive ROI calculations & predictions
Nightly rates in the area
Questions? Chat with us!