You reached your limit. Log in for unlimited access.
3
Bedrooms
3
Bathrooms
121 m²
Surface area
€
€4008
Price per m²
House
Property type
+33 photos
Analysis
Price
€485.000
Own investment (30%)
€145.500
30% down
payment of purchase price
Buyer costs (10%)
€48.500
10% of purchase price
Estimated nightly rate
€168,98
Expected occupancy rate
62%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage interest rate (%)
Monthly mortgage = interest on the loan + linear repayment per year. Changing the term updates the annual repayment automatically.
Mortgage term (years)
Repayment (per year)
€
Total mortgage costs
-€905,33
Maintenance costs
-€100,83
Estimated annual maintenance costs (10€/m²). This is the rule of thumb for existing and older homes. For new construction, this is usually lower.
Cleaning costs
-€333,33
Annual cleaning costs: €4000
(€333,33/month). Based on number of bedrooms.
Platform fees
-€478
15% commission based on average fees from Booking.com and Airbnb
Municipal taxes
-€115,56
Municipal taxes for Jávea/Xàbia
Tax
(19%)
-€238,19
This is the VAT percentage you pay in the country of the property.
If you are a EU resident, you pay 19% VAT.
Earned back in
Time to earn back own investment + buyer costs.
* Indicative calculation based on a linear mortgage.
Nightly Rates
Estimated nightly rate
€168,98
High season
€209
Mid season
€163,75
Low season
€129
Price determining factors
- Location near beaches and natural parks increases desirability.
- Modern, energy-efficient features attract environmentally conscious buyers.
- Shared amenities like pools and landscaped areas add value.
Comparable accommodations
All comparable accommodations and their nightly rates are retrieved from booking platforms.
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €352 | El Patio de las Marinas beachfront Dénia | 8.8 km |
| €145,80 | Ocean views in Denia | 5.3 km |
| €126,80 | VILLA IN FRONT OF THE SEA IN DENIA-654 | 11.5 km |
| €235,20 | A calm haven in Les Rotes with ocean views | 4.1 km |
| €199,80 | STUNNING HOUSE -1 LINE FROM THE SEA | 13.5 km |
| €144,60 | Villa with private pool just 300 meters from the sea!! | 16.6 km |
| €218 | Lovely newly renovated house | 2.4 km |
| €223,80 | Romantic Finca with pool | 11.5 km |
| €339,80 | Villa Valsol - modern luxury villa in Javea | 5.0 km |
| €227,20 | JAVEA Balcon al Mar house / villa 5 minutes from everything | 6.9 km |
Return & Value appreciation
Annual return
6.28%
5 Year Return
31.40%
10 Year Return
62.80%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: The modern design and high-quality materials suggest good durability and appeal, likely to maintain or increase value.
- Local market trends in 2027: The Costa Blanca region has shown consistent demand for luxury properties, which is expected to continue.
- Property type: Luxury homes in sought-after locations tend to appreciate well due to high demand.
- Economic outlook in 2027: Spain's economy is projected to stabilize and grow, supporting property appreciation.
- Demographic developments: Increasing interest from expatriates and retirees boosts demand for such properties.
- Infrastructure plans in 2027: Ongoing improvements in transportation and amenities will enhance property value.
- Historical WOZ value trends: Steady WOZ increases reflect rising property values in the region.
Possible improvements
- Adding a swimming pool or upgrading existing outdoor spaces.
- Installing smart home technology for enhanced convenience.
- Improving landscaping and outdoor lighting.
- Upgrading interior fixtures and appliances for modern appeal.
Description
Experience the epitome of modern living in this exclusive residential development in Jávea, Spain. Nestled amidst the breathtaking natural beauty of the Costa Blanca, these luxury homes seamlessly blend contemporary architecture with Mediterranean charm. Each residence in this Jávea property offers spacious interiors, private gardens, expansive terraces, and panoramic solariums, perfect for enjoying the stunning views of Montgó Natural Park and the Mediterranean Sea. Designed with sustainability and energy efficiency in mind, these homes feature durable materials and smart solutions to ensure comfort and cost savings. Residents benefit from private parking, storage facilities, and shared amenities including a swimming pool and landscaped communal areas within a secure, tranquil community. Located just minutes from Jávea’s pristine beaches and vibrant town center, this property in Jávea, Spain, is ideal for those seeking a peaceful Mediterranean lifestyle or a lucrative investment opportunity. The Costa Blanca region is renowned for its high quality of life, strong property demand, and excellent connectivity, making this Jávea residence a prime choice for both holiday homeowners and long-term residents. Discover your dream home in Jávea, where natural beauty meets modern comfort in Spain.
Location
Interested in this property?
Register your interest and we'll connect you directly with the seller. No obligations.
Sign up and register interestLog in to view this deal
Get instant access to the best real estate deals
New to SpotEstate? Log in with your Google account or create an account and get access to:
- More profitable deals
- Cashflow calculations
- Extensive ROI calculations & predictions
Nightly rates in the area
Questions? Chat with us!