You can view 2 more properties. Log in for unlimited access.
5
Bedrooms
5
Bathrooms
804 m²
Surface area
€
€4042
Price per m²
House
Property type
+5 photos
Analysis
Price
€3.250.000
Own investment (30%)
€975.000
30% down payment of purchase price
Buyer costs
€325.000
Buyer costs: 10% of purchase price
Estimated nightly rate
€706,25
Expected occupancy rate
54%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€6.066,67
This is the monthly interest you pay for the mortgage(3.2%interest)
Maintenance costs
-€670
{% trans 'Estimated annual maintenance costs (10€/m²). This is the
rule of thumb for existing and older homes. For new construction,
this is usually lower.' %}
Cleaning costs
-€375
Annual cleaning costs:€4500 (€375.00/month).Based on number of bedrooms.
Platform fees
-€1.740,02
{% trans '15% commission based on average fees from Booking.com
and Airbnb' %}
Municipal taxes
-€518,96
Municipal taxes for Estepona
Tax
(19%)
-€423,61
This is the VAT percentage you pay in the country of the property. If you are a EU resident, you pay 19% VAT.
Earned back in
Time to earn back own investment + buyer costs.
Interested?
Log in now to contact the seller directly
Log inNightly Rates
Estimated nightly rate
€706,25
High season
€1.093
Mid season
€682,25
Low season
€437
Price determining factors
- Proximity to beaches and golf courses increases desirability.
- Luxury property market trends in Spain.
- Regional development projects enhancing infrastructure.
- Economic stability and growth in Spain.
- Tourism growth boosting demand for holiday and investment properties.
Comparable accommodations
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €448 | Vacation Marbella I Biohacking, Golf-Front, Ibiza | 13.8 km |
| €1.103,60 | Vacation Marbella I TOP1, Hidden Gem, Luxury, View | 9.3 km |
| €499,29 | Luxury 5 bed Villa -Heated pool | 18.9 km |
| €474,80 | 10-12 beds, pool, golf, party, group Location! | 18.2 km |
| €440,60 | Marbella Club Villa with Beautiful Heated Pool | 21.2 km |
| €568 | Luxury Villa• Sea View • 2 pools • Spa • Casa Iris | 4.2 km |
| €272,80 | VILLA WITH POOL AND SPECTACULAR VIEWS | 24.2 km |
| €364 | Casa Isa - Marbellamar | 22.8 km |
| €494 | Belgravia Club Townhouse Estepona Port | 1.8 km |
| €695 | Casa Innes Modern Villa Private Pool. Valle Romano | 4.0 km |
Return & Value appreciation
Annual return
1.67%
5 Year Return
8.35%
10 Year Return
16.70%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: The modern design and high-quality finishes suggest good potential for value retention and appreciation.
- Local market trends in 2027: The Costa del Sol region is expected to remain a popular destination, supporting property value growth.
- Property type: Luxury villas tend to appreciate well due to their exclusivity and demand among high-net-worth individuals.
- Economic outlook in 2027: Spain's economy is projected to grow steadily, which can positively influence real estate prices.
- Demographic developments: Increasing foreign investment and expatriate interest in Estepona will likely sustain demand.
- Infrastructure plans in 2027: Planned improvements in transportation and amenities will enhance property appeal.
- Historical WOZ value trends: Historically, WOZ values in Estepona have shown steady growth, supporting future appreciation.
Possible improvements
- Adding a swimming pool or spa area.
- Landscaping and outdoor entertainment spaces.
- Upgrading smart home technology.
- Enhancing energy efficiency with solar panels or insulation.
- Expanding outdoor living areas or terraces.
Description
Discover this exquisite luxury villa in Estepona, Spain, currently under construction and set to be completed in 2017. Located near the prestigious Guadalmina Baja area, this Estepona property offers the perfect blend of modern elegance and Mediterranean charm. Designed to the highest standards, the villa features a spacious open-plan living and dining area, complemented by a fully fitted contemporary kitchen. The luxurious master suite and four guest bedrooms all have en suite bathrooms, ensuring comfort and privacy for family and guests alike. Ideally situated within walking distance to the beach, this Estepona villa provides easy access to the stunning coastline and a wide range of amenities, including shops, restaurants, and golf courses. Whether you are seeking a permanent residence, a holiday home, or a lucrative investment opportunity in Spain, this property in Estepona offers exceptional value. Experience the best of Costa del Sol living in this prime location, where quality, convenience, and natural beauty converge.
Location
Nightly rates in the area
Questions? Chat with us!