You have reached your limit. Log in for unlimited access.
5
Bedrooms
5
Bathrooms
742 m²
Surface area
€
€2898
Price per m²
House
Property type
+74 photos
Analysis
Price
€2.150.000
Own investment (30%)
€645.000
30% down payment of purchase price
Buyer costs
€215.000
Buyer costs: 10% of purchase price
Estimated nightly rate
€706,25
Expected occupancy rate
54%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€4.013,33
This is the monthly interest you pay for the mortgage(3.2%interest)
Maintenance costs
-€618,33
{% trans 'Estimated annual maintenance costs (10€/m²). This is the
rule of thumb for existing and older homes. For new construction,
this is usually lower.' %}
Cleaning costs
-€375
Annual cleaning costs:€4500 (€375.00/month).Based on number of bedrooms.
Platform fees
-€1.740,02
{% trans '15% commission based on average fees from Booking.com
and Airbnb' %}
Municipal taxes
-€347,54
Municipal taxes for Estepona
Tax
(19%)
-€856,13
This is the VAT percentage you pay in the country of the property. If you are a EU resident, you pay 19% VAT.
Earned back in
Time to earn back own investment + buyer costs.
Interested?
Log in now to contact the seller directly
Log inNightly Rates
Estimated nightly rate
€706,25
High season
€1.093
Mid season
€682,25
Low season
€437
Price determining factors
- Proximity to beaches, golf courses, and urban centers.
- Luxury features and potential for expansion.
- High demand for holiday rentals and second homes.
- Limited supply of similar high-end properties in the area.
Comparable accommodations
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €448 | Vacation Marbella I Biohacking, Golf-Front, Ibiza | 13.8 km |
| €1.103,60 | Vacation Marbella I TOP1, Hidden Gem, Luxury, View | 9.3 km |
| €499,29 | Luxury 5 bed Villa -Heated pool | 18.9 km |
| €474,80 | 10-12 beds, pool, golf, party, group Location! | 18.2 km |
| €440,60 | Marbella Club Villa with Beautiful Heated Pool | 21.2 km |
| €568 | Luxury Villa• Sea View • 2 pools • Spa • Casa Iris | 4.2 km |
| €272,80 | VILLA WITH POOL AND SPECTACULAR VIEWS | 24.2 km |
| €364 | Casa Isa - Marbellamar | 22.8 km |
| €494 | Belgravia Club Townhouse Estepona Port | 1.8 km |
| €695 | Casa Innes Modern Villa Private Pool. Valle Romano | 4.0 km |
Return & Value appreciation
Annual return
5.09%
5 Year Return
25.45%
10 Year Return
50.90%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: Well-maintained with modern amenities, which supports appreciation.
- Local market trends in 2027: Expected growth due to increasing demand for luxury properties in Costa del Sol.
- Property type: Luxury villa, which generally appreciates well in high-demand areas.
- Economic outlook in 2027: Positive economic growth in Spain and Europe, boosting real estate investments.
- Demographic developments: Growing expatriate and affluent local population increasing demand.
- Infrastructure plans in 2027: Ongoing improvements in transportation and amenities in Estepona and surrounding areas.
- Historical WOZ value trends: Consistent increase in property values and taxes in the region.
Possible improvements
- Adding a home cinema or gym to enhance luxury appeal.
- Expanding garage capacity for more vehicles.
- Renovating interiors with modern finishes.
- Developing outdoor amenities like a pool house or outdoor kitchen.
- Implementing energy-efficient upgrades to reduce costs.
Description
Discover this exceptional spacious and private villa in Estepona, Spain, situated on an expansive 1,811m2 plot within the serene Pernet urbanization. Nestled at the end of a tranquil cul-de-sac, this luxury property offers unmatched privacy and tranquility. Perfectly located on the New Golden Mile, the villa is less than 1 km from renowned golf courses like El Real Club de Guadalmina, Atalaya Golf & Country Club, and El Paraiso Golf Club, making it an ideal choice for golf enthusiasts. The beautiful Isdabe beach is just 1.5 km away, with San Pedro beaches within a 4.5 km radius. Estepona’s vibrant town center is only 5 km from the property, while Marbella, Benahavis, and Estepona town are all within a 15 km range.
This multi-level home boasts a thoughtful layout, including a spacious living room with large windows opening to a generous terrace, patio, and lush garden with a charming pool. The ground floor also features a dining area, a modern kitchen, a guest WC, and a bedroom with an en-suite bathroom. A majestic staircase leads to the upper level, where you find a cozy reading room with access to a sizable terrace and a luxurious master suite with a walk-in closet, en-suite bathroom, and scenic views.
The lower level offers ample space with three additional bedrooms, three bathrooms, a large games room or lounge, and a spacious terrace overlooking the garden. Notably, the property has significant unused built space, presenting numerous possibilities for customization—such as adding a home cinema, gym, sauna, extra bedrooms, or expanding the garage for 10-12 cars.
This Estepona villa for sale is an exceptional investment opportunity, combining prime location, generous living spaces, and potential for future expansion. Contact us today to explore this remarkable property in the heart of the Costa del Sol, Spain.
Location
Nightly rates in the area
Questions? Chat with us!