You can view 2 more properties. Log in for unlimited access.
5
Bedrooms
4
Bathrooms
452 m²
Surface area
€
€2201
Price per m²
House
Property type
+44 photos
Analysis
Price
€995.000
Own investment (30%)
€298.500
30% down payment of purchase price
Buyer costs
€99.500
Buyer costs: 10% of purchase price
Estimated nightly rate
€455,24
Expected occupancy rate
46%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€1.857,33
This is the monthly interest you pay for the mortgage(3.2%interest)
Maintenance costs
-€376,67
{% trans 'Estimated annual maintenance costs (10€/m²). This is the
rule of thumb for existing and older homes. For new construction,
this is usually lower.' %}
Cleaning costs
-€375
Annual cleaning costs:€4500 (€375.00/month).Based on number of bedrooms.
Platform fees
-€955,44
{% trans '15% commission based on average fees from Booking.com
and Airbnb' %}
Municipal taxes
-€188,70
Municipal taxes for Estepona
Tax
(19%)
-€497,12
This is the VAT percentage you pay in the country of the property. If you are a EU resident, you pay 19% VAT.
Earned back in
Time to earn back own investment + buyer costs.
Interested?
Log in now to contact the seller directly
Log inNightly Rates
Estimated nightly rate
€455,24
High season
€740
Mid season
€433,92
Low season
€198
Price determining factors
- Proximity to coast and amenities
- Property size and layout
- Sea views and privacy
- Local demand for luxury villas
- Market supply and demand dynamics
Comparable accommodations
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €448 | Vacation Marbella I Biohacking, Golf-Front, Ibiza | 13.8 km |
| €1.103,60 | Vacation Marbella I TOP1, Hidden Gem, Luxury, View | 9.3 km |
| €499,29 | Luxury 5 bed Villa -Heated pool | 18.9 km |
| €474,80 | 10-12 beds, pool, golf, party, group Location! | 18.2 km |
| €440,60 | Marbella Club Villa with Beautiful Heated Pool | 21.2 km |
| €568 | Luxury Villa• Sea View • 2 pools • Spa • Casa Iris | 4.2 km |
| €272,80 | VILLA WITH POOL AND SPECTACULAR VIEWS | 24.2 km |
| €364 | Casa Isa - Marbellamar | 22.8 km |
| €494 | Belgravia Club Townhouse Estepona Port | 1.8 km |
| €695 | Casa Innes Modern Villa Private Pool. Valle Romano | 4.0 km |
Return & Value appreciation
Annual return
6.39%
5 Year Return
31.95%
10 Year Return
63.90%
ROI Distribution
Value development
Factors for value appreciation
- Property condition
- Local market trends in 2027
- Property type
- Economic outlook in 2027
- Demographic developments
- Infrastructure plans in 2027
- Historical WOZ value trends
Possible improvements
- Renovate and modernize interior finishes
- Enhance outdoor living spaces and landscaping
- Add smart home technology
- Upgrade kitchen and bathrooms
- Improve energy efficiency and insulation
Description
Discover this stunning detached villa for sale in Estepona, Spain, nestled within the tranquil Urbanización Forest Hills. Priced at €995,000, this spacious property offers the perfect blend of privacy, comfort, and scenic beauty, making it an ideal investment or permanent residence in Estepona. Situated on a generous 756m² plot, the villa boasts a substantial 486m² of living space spread across three floors, showcasing a tasteful and elegant interior design. The bright and airy layout includes five spacious bedrooms—two of which are luxurious en-suite master suites—along with four modern bathrooms. The ground floor features three bedrooms suited for family living or guests, while an additional bedroom upstairs provides privacy and elevated sea views. A versatile basement hosts a fifth bedroom, perfect for additional guests or a home office. Step outside to enjoy your private swimming pool and lush rural surroundings, offering a peaceful retreat just minutes from the vibrant Costa del Sol coastline. With private parking and panoramic sea views from the upper level, this Estepona property perfectly balances countryside charm with coastal convenience. Whether you're seeking a permanent home, holiday retreat, or lucrative investment in Estepona, Spain, this detached villa offers exceptional value and lifestyle.
Location
Nightly rates in the area
Questions? Chat with us!