You can view 2 more properties. Log in for unlimited access.
5
Bedrooms
5
Bathrooms
350 m²
Surface area
€
€4271
Price per m²
House
Property type
+8 photos
Analysis
Price
€1.495.000
Own investment (30%)
€448.500
30% down payment of purchase price
Buyer costs
€149.500
Buyer costs: 10% of purchase price
Estimated nightly rate
€706,25
Expected occupancy rate
54%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€2.790,67
This is the monthly interest you pay for the mortgage(3.2%interest)
Maintenance costs
-€291,67
{% trans 'Estimated annual maintenance costs (10€/m²). This is the
rule of thumb for existing and older homes. For new construction,
this is usually lower.' %}
Cleaning costs
-€375
Annual cleaning costs:€4500 (€375.00/month).Based on number of bedrooms.
Platform fees
-€1.740,02
{% trans '15% commission based on average fees from Booking.com
and Airbnb' %}
Municipal taxes
-€245,47
Municipal taxes for Estepona
Tax
(19%)
-€1.169,89
This is the VAT percentage you pay in the country of the property. If you are a EU resident, you pay 19% VAT.
Earned back in
Time to earn back own investment + buyer costs.
Interested?
Log in now to contact the seller directly
Log inNightly Rates
Estimated nightly rate
€706,25
High season
€1.093
Mid season
€682,25
Low season
€437
Price determining factors
- Luxury features and eco-friendly design.
- Sea views and prime location in Estepona.
- High-quality interior finishes and customizable options.
- Potential upgrades like basement, garage, and additional rooms.
Comparable accommodations
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €448 | Vacation Marbella I Biohacking, Golf-Front, Ibiza | 13.8 km |
| €1.103,60 | Vacation Marbella I TOP1, Hidden Gem, Luxury, View | 9.3 km |
| €499,29 | Luxury 5 bed Villa -Heated pool | 18.9 km |
| €474,80 | 10-12 beds, pool, golf, party, group Location! | 18.2 km |
| €440,60 | Marbella Club Villa with Beautiful Heated Pool | 21.2 km |
| €568 | Luxury Villa• Sea View • 2 pools • Spa • Casa Iris | 4.2 km |
| €272,80 | VILLA WITH POOL AND SPECTACULAR VIEWS | 24.2 km |
| €364 | Casa Isa - Marbellamar | 22.8 km |
| €494 | Belgravia Club Townhouse Estepona Port | 1.8 km |
| €695 | Casa Innes Modern Villa Private Pool. Valle Romano | 4.0 km |
Return & Value appreciation
Annual return
10.01%
5 Year Return
50.05%
10 Year Return
100.10%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: Well-maintained modern eco-friendly features enhance value.
- Local market trends in 2027: Growing demand for luxury eco-properties on Costa del Sol.
- Property type: High-end contemporary villa appeals to affluent buyers.
- Economic outlook in 2027: Stable with growth in tourism and real estate sectors.
- Demographic developments: Increasing number of wealthy retirees and expatriates.
- Infrastructure plans in 2027: Improved transport links and amenities boosting desirability.
- Historical WOZ value trends: Consistent appreciation reflecting market stability.
Possible improvements
- Adding a private pool or spa area.
- Enhancing outdoor living spaces with terraces or gardens.
- Upgrading smart home automation systems.
- Installing additional solar panels or energy storage.
- Expanding the basement or garage for more functionality.
Description
Discover this off-plan ecological contemporary villa in the prestigious Valle Romano area of Estepona, Spain, offering stunning sea views. This key-in-hand property combines modern design with sustainable features, ideal for discerning buyers seeking luxury and eco-conscious living on the Costa del Sol. The villa features a spacious ground floor with an inviting entrance hall, a guest toilet, and an open-plan living and dining area with a fully fitted kitchen. The master suite boasts an ensuite bathroom and dressing area, while two additional bedrooms each feature their own bathrooms. The property includes a covered carport for three vehicles, with optional upgrades such as a full basement, garage, games room, extra bedrooms, and a private bathroom. Customizable interior finishes include high-quality floor tiles from GRESPANIA or SALONI, elegant bathroom wall coverings with COVERLAM plates, and premium fixtures from Roca or similar brands. Modern comforts are integrated through aerothermal air conditioning, underfloor electric heating in bathrooms, and ceiling-high windows with sunken tracks to maximize natural light and sea views. The villa is equipped with white goods from Bosch or similar, 15 photovoltaic panels for eco-efficiency, and optional features like a full kitchen with COVERLAM aluminum frame doors and a private car charger. As a professional construction company specializing in ecological and traditional builds, we offer personalized design options to realize your dream home in Estepona. The property includes a plot, architectural plans, construction licenses, and full construction services, making this the perfect opportunity to invest in a sustainable, luxury villa on the Costa del Sol.
Location
Nightly rates in the area
Questions? Chat with us!