You have reached your limit. Log in for unlimited access.
5
Bedrooms
3
Bathrooms
334 m²
Surface area
€
€4177
Price per m²
House
Property type
+21 photos
Analysis
Price
€1.395.000
Own investment (30%)
€418.500
30% down payment of purchase price
Buyer costs
€139.500
Buyer costs: 10% of purchase price
Estimated nightly rate
€318,47
Expected occupancy rate
46%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€2.604
This is the monthly interest you pay for the mortgage(3.2%interest)
Maintenance costs
-€278,33
{% trans 'Estimated annual maintenance costs (10€/m²). This is the
rule of thumb for existing and older homes. For new construction,
this is usually lower.' %}
Cleaning costs
-€375
Annual cleaning costs:€4500 (€375.00/month).Based on number of bedrooms.
Platform fees
-€668,39
{% trans '15% commission based on average fees from Booking.com
and Airbnb' %}
Municipal taxes
-€229,89
Municipal taxes for Estepona
Tax
(19%)
-€57,06
This is the VAT percentage you pay in the country of the property. If you are a EU resident, you pay 19% VAT.
Earned back in
Time to earn back own investment + buyer costs.
Interested?
Log in now to contact the seller directly
Log inNightly Rates
Estimated nightly rate
€318,47
High season
€464
Mid season
€296,92
Low season
€176
Price determining factors
- Proximity to Estepona port and natural attractions.
- Views of sea and Gibraltar.
- Potential for future pool construction with existing license.
- Size and layout of the property.
- Potential for rental income from the separate apartment.
Comparable accommodations
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €448 | Vacation Marbella I Biohacking, Golf-Front, Ibiza | 13.8 km |
| €1.103,60 | Vacation Marbella I TOP1, Hidden Gem, Luxury, View | 9.3 km |
| €499,29 | Luxury 5 bed Villa -Heated pool | 18.9 km |
| €474,80 | 10-12 beds, pool, golf, party, group Location! | 18.2 km |
| €440,60 | Marbella Club Villa with Beautiful Heated Pool | 21.2 km |
| €568 | Luxury Villa• Sea View • 2 pools • Spa • Casa Iris | 4.2 km |
| €272,80 | VILLA WITH POOL AND SPECTACULAR VIEWS | 24.2 km |
| €364 | Casa Isa - Marbellamar | 22.8 km |
| €494 | Belgravia Club Townhouse Estepona Port | 1.8 km |
| €695 | Casa Innes Modern Villa Private Pool. Valle Romano | 4.0 km |
Return & Value appreciation
Annual return
0.70%
5 Year Return
3.50%
10 Year Return
7.00%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: Modern renovations and upgrades enhance value.
- Local market trends in 2027: Growing demand for luxury properties in Estepona.
- Property type: Villa with additional apartment offers versatile income potential.
- Economic outlook in 2027: Stable economic growth in Spain supports property appreciation.
- Demographic developments: Increasing expatriate and retiree population in southern Spain.
- Infrastructure plans in 2027: Continued improvements in transportation and amenities boost desirability.
- Historical WOZ value trends: Consistent increase in property valuations in the region.
Possible improvements
- Adding a swimming pool to increase appeal.
- Upgrading outdoor living spaces and terraces.
- Enhancing energy efficiency with solar panels or insulation.
- Modernizing bathrooms and kitchen appliances.
- Expanding the garden or landscaping for increased privacy.
Description
Discover this beautifully renovated villa in Estepona, Spain, offering stunning sea and Gibraltar views. This spacious property features four bedrooms in the main house, including a ground-floor bedroom with direct access to the main terrace, perfect for entertaining or relaxing. The upper level boasts three additional bedrooms, with the largest spanning approximately 30 square meters, showcasing charming wooden vaulted ceilings and panoramic sea vistas. One bedroom includes a private terrace with views of Gibraltar, while another offers a walk-in wardrobe and luxurious en-suite bathroom with a bath and large shower. The expansive 50-square-meter living room, complete with a cozy fireplace, flows seamlessly into a large kitchen-diner and utility area, all opening onto a wrap-around terrace with shaded sections ideal for summer enjoyment. Beneath the main house, a separate 108-square-meter apartment provides an open plan kitchen, spacious bedroom and living area, walk-in wardrobe, and private entrance, perfect for guests or rental income. The property features a sizeable private garden with fruit trees, hedges for privacy, and ample parking for 3-4 cars behind electric gates. While there is no pool, a license is already approved for construction, offering future potential. The enclosed double garage can easily be converted into additional living space. Located just a 6-minute drive from Estepona port, this quiet yet convenient location presents a perfect investment opportunity in Estepona, Spain, with breathtaking views and modern upgrades. This exceptional villa combines privacy, comfort, and stunning natural surroundings, making it an ideal residence or holiday home in southern Spain.
Location
Nightly rates in the area
Questions? Chat with us!