You have reached your limit. Log in for unlimited access.
5
Bedrooms
3
Bathrooms
327 m²
Surface area
€
€2538
Price per m²
House
Property type
+38 photos
Analysis
Price
€830.000
Own investment (30%)
€249.000
30% down payment of purchase price
Buyer costs
€83.000
Buyer costs: 10% of purchase price
Estimated nightly rate
€318,47
Expected occupancy rate
46%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€1.549,33
This is the monthly interest you pay for the mortgage(3.2%interest)
Maintenance costs
-€272,50
{% trans 'Estimated annual maintenance costs (10€/m²). This is the
rule of thumb for existing and older homes. For new construction,
this is usually lower.' %}
Cleaning costs
-€375
Annual cleaning costs:€4500 (€375.00/month).Based on number of bedrooms.
Platform fees
-€668,39
{% trans '15% commission based on average fees from Booking.com
and Airbnb' %}
Municipal taxes
-€159,48
Municipal taxes for Estepona
Tax
(19%)
-€271,93
This is the VAT percentage you pay in the country of the property. If you are a EU resident, you pay 19% VAT.
Earned back in
Time to earn back own investment + buyer costs.
Interested?
Log in now to contact the seller directly
Log inNightly Rates
Estimated nightly rate
€318,47
High season
€464
Mid season
€296,92
Low season
€176
Price determining factors
- High demand for luxury sea-view properties.
- Limited supply of similar high-end villas in Estepona.
- Proximity to beaches, amenities, and scenic views.
- Potential for holiday rental income and long-term appreciation.
Comparable accommodations
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €448 | Vacation Marbella I Biohacking, Golf-Front, Ibiza | 13.8 km |
| €1.103,60 | Vacation Marbella I TOP1, Hidden Gem, Luxury, View | 9.3 km |
| €499,29 | Luxury 5 bed Villa -Heated pool | 18.9 km |
| €474,80 | 10-12 beds, pool, golf, party, group Location! | 18.2 km |
| €440,60 | Marbella Club Villa with Beautiful Heated Pool | 21.2 km |
| €568 | Luxury Villa• Sea View • 2 pools • Spa • Casa Iris | 4.2 km |
| €272,80 | VILLA WITH POOL AND SPECTACULAR VIEWS | 24.2 km |
| €364 | Casa Isa - Marbellamar | 22.8 km |
| €494 | Belgravia Club Townhouse Estepona Port | 1.8 km |
| €695 | Casa Innes Modern Villa Private Pool. Valle Romano | 4.0 km |
Return & Value appreciation
Annual return
4.19%
5 Year Return
20.95%
10 Year Return
41.90%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: Well-maintained villa with modern amenities enhances value.
- Local market trends in 2027: Expected growth in luxury coastal properties on Costa del Sol.
- Property type: Detached villa with sea views is highly desirable.
- Economic outlook in 2027: Positive economic growth in Spain and Europe supports property appreciation.
- Demographic developments: Increasing demand from expatriates and retirees boosts market.
- Infrastructure plans in 2027: Planned improvements in transportation and local amenities will increase attractiveness.
- Historical WOZ value trends: Consistent increase in property valuation and taxes in the region.
Possible improvements
- Upgrade kitchen and bathrooms for modern appeal.
- Enhance outdoor living spaces with new landscaping or decking.
- Add smart home features for convenience and security.
- Improve energy efficiency with solar panels or insulation.
- Renovate guest apartment to increase rental income.
Description
Discover this stunning panoramic sea view villa in Estepona, Spain, offering an exceptional blend of luxury living and investment potential on the Costa del Sol. Nestled in the sought-after Buenas Noches area, just west of Estepona town and within walking distance to the beach, this detached villa boasts breathtaking sea vistas from every level. Featuring five spacious bedrooms and three modern bathrooms, including a fully independent guest apartment with a kitchen, lounge, and bathroom, it provides versatile living options perfect for family gatherings or lucrative holiday rentals. The main residence spans multiple levels, beginning with a bright, fully equipped kitchen and garage access, leading to an open-plan living and dining area that opens onto a generous terrace overlooking the Mediterranean. Three bedrooms, including a luxurious master suite with a dressing room, en-suite bathroom, and direct terrace access, are conveniently located on this level. Descending to the lower level reveals a flexible office space connected to the guest apartment, which flows out to a lush garden with a private pool, BBQ area, and sun terraces—ideal for outdoor entertaining. Additional storage and versatile spaces offer potential for a gym, studio, or additional guest quarters. This Estepona villa presents a unique opportunity for those seeking a serene coastal family home, a relaxing holiday retreat, or a lucrative real estate investment on the Costa del Sol. Seize this rare chance to secure a property with spectacular sea views and long-term value in one of Spain’s most desirable locations.
Location
Nightly rates in the area
Questions? Chat with us!