You have reached your limit. Log in for unlimited access.
4
Bedrooms
5
Bathrooms
400 m²
Surface area
€
€5000
Price per m²
House
Property type
+37 photos
Analysis
Price
€1.999.999
Own investment (30%)
€599.999,70
30% down payment of purchase price
Buyer costs
€199.999,90
Buyer costs: 10% of purchase price
Estimated nightly rate
€323,91
Expected occupancy rate
60%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€3.733,33
This is the monthly interest you pay for the mortgage(3.2%interest)
Maintenance costs
-€333,33
{% trans 'Estimated annual maintenance costs (10€/m²). This is the
rule of thumb for existing and older homes. For new construction,
this is usually lower.' %}
Cleaning costs
-€375
Annual cleaning costs:€4500 (€375.00/month).Based on number of bedrooms.
Platform fees
-€886,70
{% trans '15% commission based on average fees from Booking.com
and Airbnb' %}
Municipal taxes
-€324,17
Municipal taxes for Estepona
Tax
(19%)
-€49,18
This is the VAT percentage you pay in the country of the property. If you are a EU resident, you pay 19% VAT.
Earned back in
Time to earn back own investment + buyer costs.
Interested?
Log in now to contact the seller directly
Log inNightly Rates
Estimated nightly rate
€323,91
High season
€431
Mid season
€317,50
Low season
€243
Price determining factors
- Property condition: Modern features and high-quality finishes.
- Local market trends in 2027: Rising luxury property prices.
- Property type: Villa with premium amenities.
- Economic outlook in 2027: Stable or growing economy supporting property appreciation.
- Demographic developments: Growing expatriate and retiree population.
- Infrastructure plans in 2027: Enhanced local infrastructure boosting desirability.
- Historical WOZ value trends: Consistent upward trend.
Comparable accommodations
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €319 | 4 bed Villa in Nueva Andalucia - Heated Pool | 18.9 km |
| €707,60 | Luxury villa on beach. Puerto Banus walk 15 min | 16.6 km |
| €567,60 | Villa Tortuga Benamara | 11.3 km |
| €598,80 | Modern Golf Villa | Sea Views | Infinity Pool | 10.4 km |
| €462,20 | Family Beach Villa -Modern- Private pool -Estepona | 2.1 km |
| €692,80 | Golf & Seaview Villa with Heated Private Pool | 4.2 km |
| €381,20 | Beautiful villa with private pool | 11.6 km |
| €322 | Villa Sunlight near beach and Puerto Banus | 15.1 km |
| €691,60 | Nice villa with exceptional view to the sea! | 15.6 km |
| €356,60 | Villa with heated pool / Sea and Gibraltar view | 15.8 km |
Return & Value appreciation
Annual return
0.31%
5 Year Return
1.55%
10 Year Return
3.10%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: Well-maintained and modern renovation enhances value.
- Local market trends in 2027: Expected growth in luxury coastal properties.
- Property type: High-demand villa in a sought-after area.
- Economic outlook in 2027: Positive economic growth in Spain and Europe.
- Demographic developments: Increasing demand from affluent buyers and expatriates.
- Infrastructure plans in 2027: Improved transportation and amenities in Estepona.
- Historical WOZ value trends: Steady increase indicating rising property values.
Possible improvements
- Adding a rooftop terrace for panoramic views.
- Upgrading the kitchen and bathrooms with high-end appliances.
- Installing smart home automation systems.
- Enhancing outdoor landscaping and garden features.
- Adding a wellness area or gym for increased luxury appeal.
Description
Discover this stunning villa in the highly sought-after El Campanario area of Estepona, Spain. Perfectly positioned in one of Estepona's most desirable neighborhoods, this beautifully renovated property offers a perfect blend of modern luxury and elegant design. Spanning 400m² of meticulously maintained living space on a 500m² plot, the villa provides ample room for relaxation, entertaining, and enjoying the Mediterranean lifestyle. It features four spacious bedrooms, three contemporary bathrooms, and a convenient guest toilet. The open-plan living area showcases a fully equipped kitchen seamlessly connected to a bright, airy lounge, ideal for family gatherings or entertaining guests. Fully furnished and equipped with air conditioning, electric blinds, fitted wardrobes, and high-speed Wi-Fi, this home combines comfort with convenience. Security is a priority, with an alarm system, surveillance cameras, and gated access ensuring peace of mind. Step outside to your private oasis, featuring a sparkling swimming pool, lush landscaped gardens, and a generous terrace with country and pool views—perfect for outdoor dining and relaxation. Additional amenities include a private garage, storage room, sauna, and pet-friendly policies. Located close to golf courses, shops, restaurants, schools, and Estepona town center, this villa offers a tranquil yet convenient lifestyle in one of Spain’s most desirable coastal locations. Don’t miss the opportunity to own this exceptional property in Estepona, Spain. Contact us today for a viewing or more information.
Location
Nightly rates in the area
Questions? Chat with us!