You have reached your limit. Log in for unlimited access.
4
Bedrooms
5
Bathrooms
285 m²
Surface area
€
€6312
Price per m²
House
Property type
+20 photos
Analysis
Price
€1.799.000
Own investment (30%)
€539.700
30% down payment of purchase price
Buyer costs
€179.900
Buyer costs: 10% of purchase price
Estimated nightly rate
€323,91
Expected occupancy rate
60%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€3.358,13
This is the monthly interest you pay for the mortgage(3.2%interest)
Maintenance costs
-€237,50
{% trans 'Estimated annual maintenance costs (10€/m²). This is the
rule of thumb for existing and older homes. For new construction,
this is usually lower.' %}
Cleaning costs
-€375
Annual cleaning costs:€4500 (€375.00/month).Based on number of bedrooms.
Platform fees
-€886,70
{% trans '15% commission based on average fees from Booking.com
and Airbnb' %}
Municipal taxes
-€292,84
Municipal taxes for Estepona
Tax
(19%)
-€144,63
This is the VAT percentage you pay in the country of the property. If you are a EU resident, you pay 19% VAT.
Earned back in
Time to earn back own investment + buyer costs.
Interested?
Log in now to contact the seller directly
Log inNightly Rates
Estimated nightly rate
€323,91
High season
€431
Mid season
€317,50
Low season
€243
Price determining factors
- Proximity to beaches, golf courses, and international schools.
- Luxury amenities such as infinity pool, home automation, and high-quality furnishings.
- Exclusive residential community with privacy and security.
Comparable accommodations
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €319 | 4 bed Villa in Nueva Andalucia - Heated Pool | 18.9 km |
| €707,60 | Luxury villa on beach. Puerto Banus walk 15 min | 16.6 km |
| €567,60 | Villa Tortuga Benamara | 11.3 km |
| €598,80 | Modern Golf Villa | Sea Views | Infinity Pool | 10.4 km |
| €462,20 | Family Beach Villa -Modern- Private pool -Estepona | 2.1 km |
| €692,80 | Golf & Seaview Villa with Heated Private Pool | 4.2 km |
| €381,20 | Beautiful villa with private pool | 11.6 km |
| €322 | Villa Sunlight near beach and Puerto Banus | 15.1 km |
| €691,60 | Nice villa with exceptional view to the sea! | 15.6 km |
| €356,60 | Villa with heated pool / Sea and Gibraltar view | 15.8 km |
Return & Value appreciation
Annual return
1.03%
5 Year Return
5.15%
10 Year Return
10.30%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: Well-maintained with modern finishes enhances value.
- Local market trends in 2027: Growing demand for luxury properties in Estepona boosts appreciation.
- Property type: Villa in a high-end community attracts affluent buyers.
- Economic outlook in 2027: Stable or growing economy supports property value growth.
- Demographic developments: Increasing number of wealthy expatriates and retirees in the area.
- Infrastructure plans in 2027: Planned improvements in transportation and amenities increase desirability.
- Historical WOZ value trends: Consistent increase indicates rising property values.
Possible improvements
- Adding a rooftop terrace for panoramic views.
- Upgrading smart home automation systems.
- Enhancing landscaping and outdoor entertainment areas.
- Installing solar panels for energy efficiency.
Description
Discover the epitome of luxury living with this stunning villa in Estepona, Spain, blending architectural elegance with Mediterranean tranquility. Nestled within the exclusive Arboleda residential community, this exceptional property offers the perfect sanctuary between Marbella, San Pedro, and Benahavís. Designed for effortless indoor-outdoor living, the villa features spacious living areas, a heated infinity pool, and lush gardens ideal for relaxing or entertaining under the Spanish sun. Spanning three thoughtfully designed levels, it provides privacy, comfort, and style in a peaceful yet well-connected setting. The main floor boasts an open-plan living room and designer kitchen seamlessly flowing into the landscaped garden through floor-to-ceiling windows filled with natural light. A guest suite adds flexibility, while the upper level hosts three en-suite bedrooms with private terraces, including a luxurious master suite with a walk-in wardrobe and contemporary bathroom. The versatile lower level includes a large fourth bedroom, full bathroom, laundry area, and a spacious open area suitable for a home cinema, gym, or office. Built in 2021, this Estepona villa features premium finishes, thermal insulation, full home automation, and is sold fully furnished with stylish, high-quality furniture. Situated on a 550 m² plot, it offers secure parking, a sun terrace, and a private garden—ideal for enjoying the Mediterranean lifestyle. Just minutes from pristine beaches, golf courses, and international schools, this modern retreat embodies comfort, sophistication, and connectivity in one of Spain’s most sought-after locations.
Location
Nightly rates in the area
Questions? Chat with us!