You can view 2 more properties. Log in for unlimited access.
4
Bedrooms
2
Bathrooms
265 m²
Surface area
€
€3208
Price per m²
House
Property type
+13 photos
Analysis
Price
€850.000
Own investment (30%)
€255.000
30% down payment of purchase price
Buyer costs
€85.000
Buyer costs: 10% of purchase price
Estimated nightly rate
€220,82
Expected occupancy rate
59%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€1.586,67
This is the monthly interest you pay for the mortgage(3.2%interest)
Maintenance costs
-€220,83
{% trans 'Estimated annual maintenance costs (10€/m²). This is the
rule of thumb for existing and older homes. For new construction,
this is usually lower.' %}
Cleaning costs
-€375
Annual cleaning costs:€4500 (€375.00/month).Based on number of bedrooms.
Platform fees
-€594,42
{% trans '15% commission based on average fees from Booking.com
and Airbnb' %}
Municipal taxes
-€163,02
Municipal taxes for Estepona
Tax
(19%)
-€194,34
This is the VAT percentage you pay in the country of the property. If you are a EU resident, you pay 19% VAT.
Earned back in
Time to earn back own investment + buyer costs.
Interested?
Log in now to contact the seller directly
Log inNightly Rates
Estimated nightly rate
€220,82
High season
€301
Mid season
€211,92
Low season
€157
Price determining factors
- Proximity to beaches and amenities: Enhances desirability.
- Property size and land: Large plot with potential for expansion or additional structures.
- Potential for rental income: High, given the estate's features and location.
- Market demand for luxury estates: Increasing in Estepona and Costa del Sol.
Comparable accommodations
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €319 | 4 bed Villa in Nueva Andalucia - Heated Pool | 18.9 km |
| €707,60 | Luxury villa on beach. Puerto Banus walk 15 min | 16.6 km |
| €567,60 | Villa Tortuga Benamara | 11.3 km |
| €598,80 | Modern Golf Villa | Sea Views | Infinity Pool | 10.4 km |
| €462,20 | Family Beach Villa -Modern- Private pool -Estepona | 2.1 km |
| €692,80 | Golf & Seaview Villa with Heated Private Pool | 4.2 km |
| €381,20 | Beautiful villa with private pool | 11.6 km |
| €322 | Villa Sunlight near beach and Puerto Banus | 15.1 km |
| €691,60 | Nice villa with exceptional view to the sea! | 15.6 km |
| €356,60 | Villa with heated pool / Sea and Gibraltar view | 15.8 km |
Return & Value appreciation
Annual return
2.92%
5 Year Return
14.60%
10 Year Return
29.20%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: Well-maintained exterior but interior may need updates to maximize value.
- Local market trends in 2027: Expected growth in high-end properties in Estepona due to increasing demand.
- Property type: Single-family estate, desirable for privacy and luxury.
- Economic outlook in 2027: Positive, with steady growth in Spain and Costa del Sol region.
- Demographic developments: Increasing number of affluent retirees and expatriates seeking luxury homes.
- Infrastructure plans in 2027: Ongoing improvements in transportation and amenities in Estepona.
- Historical WOZ value trends: Generally stable with slight appreciation, reflecting regional growth.
Possible improvements
- Renovate interior spaces to modern standards.
- Upgrade kitchen and bathrooms for higher appeal.
- Enhance outdoor living areas, such as adding a terrace or outdoor kitchen.
- Improve energy efficiency with solar panels or insulation.
- Add features like a sauna or gym to increase luxury appeal.
Description
Discover this stunning estate in Estepona, Spain, perfectly positioned in a tranquil natural setting that offers privacy and serenity. This spacious property sits on a generous 4,000 m2 plot, featuring a meticulously maintained garden and a private swimming pool, ideal for enjoying the warm climate of the Costa del Sol. The main residence spans two floors, with versatile layout options. The ground floor presents potential to add an extra bedroom, ideal for accommodating family or guests. Upstairs, you'll find two bright double bedrooms and one single bedroom, all filled with natural sunlight, along with two full bathrooms, two cozy living rooms with fireplaces, and a fully equipped independent kitchen. An additional independent structure on the estate offers further opportunities—convert it into a guest apartment, vacation rental, or event space to maximize investment potential. This Estepona property is perfect for those seeking a high-quality holiday home, a lucrative rental investment, or a unique venue for exclusive events like weddings. Its expansive grounds and peaceful ambiance make it an exceptional choice for buyers looking for a luxurious retreat in Spain. Don't miss this rare opportunity to own a versatile and charming estate in Estepona with outstanding investment prospects in the Spanish property market.
Location
Nightly rates in the area
Questions? Chat with us!