You can view 1 more properties. Log in for unlimited access.
4
Bedrooms
3
Bathrooms
232 m²
Surface area
€
€3587
Price per m²
House
Property type
+33 photos
Analysis
Price
€832.100
Own investment (30%)
€249.630
30% down payment of purchase price
Buyer costs
€83.210
Buyer costs: 10% of purchase price
Estimated nightly rate
€238,71
Expected occupancy rate
59%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€1.553,25
This is the monthly interest you pay for the mortgage(3.2%interest)
Maintenance costs
-€193,33
Estimated annual maintenance costs (10€/m²). This is the rule of thumb for existing and older homes. For new construction, this is usually lower.
Cleaning costs
-€375
Annual cleaning costs:€4500 (€375.00/month).Based on number of bedrooms.
Platform fees
-€642,58
15% commission based on average fees from Booking.com and Airbnb
Municipal taxes
-€159,85
Municipal taxes for Estepona
Tax
(19%)
-€258,37
This is the VAT percentage you pay in the country of the property. If you are a EU resident, you pay 19% VAT.
Earned back in
Time to earn back own investment + buyer costs.
Nightly Rates
Estimated nightly rate
€238,71
High season
€324
Mid season
€229,08
Low season
€162
Price determining factors
- Proximity to the beach and amenities increases desirability.
- High-quality finishes and eco-friendly features add value.
- Limited supply of similar luxury townhouses in Estepona.
- Strong rental market supporting investment appeal.
Comparable accommodations
All comparable accommodations and their nightly rates are retrieved from booking platforms.
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €319 | 4 bed Villa in Nueva Andalucia - Heated Pool | 18.9 km |
| €707,60 | Luxury villa on beach. Puerto Banus walk 15 min | 16.6 km |
| €567,60 | Villa Tortuga Benamara | 11.3 km |
| €598,80 | Modern Golf Villa | Sea Views | Infinity Pool | 10.4 km |
| €462,20 | Family Beach Villa -Modern- Private pool -Estepona | 2.1 km |
| €692,80 | Golf & Seaview Villa with Heated Private Pool | 4.2 km |
| €381,20 | Beautiful villa with private pool | 11.6 km |
| €322 | Villa Sunlight near beach and Puerto Banus | 15.1 km |
| €691,60 | Nice villa with exceptional view to the sea! | 15.6 km |
| €356,60 | Villa with heated pool / Sea and Gibraltar view | 15.8 km |
Return & Value appreciation
Annual return
3.97%
5 Year Return
19.85%
10 Year Return
39.70%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: Well-maintained modern property enhances value.
- Local market trends in 2027: Growing demand for luxury properties on Costa del Sol.
- Property type: Townhouse in a desirable location attracts premium pricing.
- Economic outlook in 2027: Positive economic growth in Spain supports real estate appreciation.
- Demographic developments: Increasing expatriate and retiree population boosts demand.
- Infrastructure plans in 2027: Planned improvements in transportation and amenities increase attractiveness.
- Historical WOZ value trends: Consistent increase in property taxes indicates rising property values.
Possible improvements
- Adding a rooftop terrace for additional outdoor space.
- Upgrading kitchen appliances and fixtures.
- Enhancing outdoor landscaping and privacy features.
- Installing smart home automation systems.
Description
Discover this stunning contemporary corner townhouse in Estepona, Spain, nestled in a peaceful and sought-after residential neighborhood at the heart of the Costa del Sol. Built in October 2019, this eco-friendly and luxurious property is ideal as a permanent residence, a long-term rental investment, or a holiday retreat, with the advantage of no community fees. Located just 1 km from the beach and within walking distance to Estepona's vibrant old town, shops, and restaurants, this home offers unparalleled convenience.
Set on an 84 m² plot, the townhouse features 232 m² of modern living space spread over two floors, including three luminous bedrooms, two full bathrooms, a guest WC, and a private home cinema—perfect for family entertainment or hosting guests. The open-plan living area seamlessly connects to a stylish terrace with a bioclimatic pergola and outdoor jacuzzi, creating a private oasis for relaxation. Fully furnished, the property boasts premium amenities such as air conditioning, underfloor heating, double glazing, electric shutters, and a state-of-the-art alarm system. An energy-efficient 6.3 kWh solar panel system significantly reduces electricity costs to approximately €300-€500 annually.
This corner unit benefits from abundant natural light and privacy, with only one direct neighbor. Additional features include a private garage for one car and two motorbikes, plus an outdoor parking space. Located in Estepona, Spain, this property combines luxury, sustainability, and prime location, making it a perfect choice for those seeking a stylish home or a lucrative investment on the Costa del Sol.
Location
Similar properties in Estepona
Interested in this property?
Register your interest and we'll connect you directly with the seller. No obligations.
Sign up and register interestNightly rates in the area
Questions? Chat with us!