You reached your limit. Log in for unlimited access.
4
Bedrooms
3
Bathrooms
218 m²
Surface area
€
€3523
Price per m²
House
Property type
+29 photos
Analysis
Price
€768.000
Own investment (30%)
€230.400
30% down payment of purchase price
Buyer costs
€76.800
Buyer costs: 10% of purchase price
Estimated nightly rate
€238,71
Expected occupancy rate
59%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€1.433,60
This is the monthly interest you pay for the mortgage(3.2%interest)
Maintenance costs
-€181,67
Estimated annual maintenance costs (10€/m²). This is the rule of thumb for existing and older homes. For new construction, this is usually lower.
Cleaning costs
-€375
Annual cleaning costs:€4500 (€375.00/month).Based on number of bedrooms.
Platform fees
-€642,58
15% commission based on average fees from Booking.com and Airbnb
Municipal taxes
-€175,70
Municipal taxes for Estepona
Tax
(19%)
-€280,31
This is the VAT percentage you pay in the country of the property. If you are a EU resident, you pay 19% VAT.
Earned back in
Time to earn back own investment + buyer costs.
Nightly Rates
Estimated nightly rate
€238,71
High season
€324
Mid season
€229,08
Low season
€162
Price determining factors
- Economic outlook in 2027: Stable or growing economy in Spain and the EU, supporting property prices.
- Demographic developments: Increasing expatriate and retiree population in Estepona and surrounding areas.
- Infrastructure plans in 2027: Ongoing improvements in transportation, amenities, and sustainability initiatives, enhancing property appeal.
Comparable accommodations
All comparable accommodations and their nightly rates are retrieved from booking platforms.
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €319 | 4 bed Villa in Nueva Andalucia - Heated Pool | 18.9 km |
| €707,60 | Luxury villa on beach. Puerto Banus walk 15 min | 16.6 km |
| €567,60 | Villa Tortuga Benamara | 11.3 km |
| €598,80 | Modern Golf Villa | Sea Views | Infinity Pool | 10.4 km |
| €462,20 | Family Beach Villa -Modern- Private pool -Estepona | 2.1 km |
| €692,80 | Golf & Seaview Villa with Heated Private Pool | 4.2 km |
| €381,20 | Beautiful villa with private pool | 11.6 km |
| €322 | Villa Sunlight near beach and Puerto Banus | 15.1 km |
| €691,60 | Nice villa with exceptional view to the sea! | 15.6 km |
| €356,60 | Villa with heated pool / Sea and Gibraltar view | 15.8 km |
Return & Value appreciation
Annual return
4.67%
5 Year Return
23.35%
10 Year Return
46.70%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: Well-maintained and renovated, which supports value retention and growth.
- Local market trends in 2027: Expected continued demand for properties on the Costa del Sol due to tourism and expatriate interest.
- Property type: Townhouse in a desirable location, appealing to both families and investors.
Possible improvements
- Adding a swimming pool or upgrading outdoor spaces.
- Installing smart home technology for added convenience.
- Enhancing energy efficiency with additional solar panels or insulation.
Description
Experience premium urban living in this beautifully renovated end-of-row townhouse in Estepona, Spain. Boasting a central location just a 10-minute walk from the charming Old Town and the stunning beaches, this property offers the perfect blend of convenience, comfort, and sustainability. With 4 spacious bedrooms, 3 modern bathrooms, and a thoughtfully designed three-level layout, it provides versatile living spaces ideal for families or investors seeking a stylish residence in Estepona. The highlight is the state-of-the-art 5kW solar panel system with battery storage, ensuring energy independence and significantly reducing utility bills—a rare feature in this sought-after location. Outdoors, enjoy a large private garden, a covered BBQ porch, and a sun-drenched roof terrace with sea views, perfect for entertaining or relaxing under the Spanish sun. Additional upgrades include a fully renovated modern kitchen, double glazing, reinforced security, and private parking. Located in a tranquil residential area with no community fees, close to essential amenities, schools, and transport, this turnkey property combines excellent investment potential with a sustainable lifestyle in Estepona, Spain. Don’t miss this unique opportunity to own a highly energy-efficient, centrally located townhome on the Costa del Sol.
Location
Similar properties in Estepona
Interested in this property?
Register your interest and we'll connect you directly with the seller. No obligations.
Sign up and register interestNightly rates in the area
Questions? Chat with us!