You can view 1 more properties. Log in for unlimited access.
3
Bedrooms
3
Bathrooms
305 m²
Surface area
€
€2941
Price per m²
House
Property type
+28 photos
Analysis
Price
€897.000
Own investment (30%)
€269.100
30% down payment of purchase price
Buyer costs
€89.700
Buyer costs: 10% of purchase price
Estimated nightly rate
€174,27
Expected occupancy rate
65%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€1.674,40
This is the monthly interest you pay for the mortgage(3.2%interest)
Maintenance costs
-€254,17
{% trans 'Estimated annual maintenance costs (10€/m²). This is the
rule of thumb for existing and older homes. For new construction,
this is usually lower.' %}
Cleaning costs
-€333,33
Annual cleaning costs:€4000 (€333.33/month).Based on number of bedrooms.
Platform fees
-€516,82
{% trans '15% commission based on average fees from Booking.com
and Airbnb' %}
Municipal taxes
-€171,34
Municipal taxes for Estepona
Tax
(19%)
-€94,13
This is the VAT percentage you pay in the country of the property. If you are a EU resident, you pay 19% VAT.
Earned back in
Time to earn back own investment + buyer costs.
Interested?
Log in now to contact the seller directly
Log inNightly Rates
Estimated nightly rate
€174,27
High season
€232
Mid season
€170,33
Low season
€140
Price determining factors
- Economic outlook in 2027: Stable or growing economy supports property appreciation.
- Demographic developments: Increasing expatriate and retiree population boosts demand.
- Infrastructure plans in 2027: Planned improvements in transport and amenities increase property value.
- Historical WOZ value trends: Consistent increase indicates rising property market confidence.
Comparable accommodations
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €185 | Entire House with Terrace in Marbella | 21.4 km |
| €382,40 | Three bed house with pool 50 metres from the beach | 16.5 km |
| €175 | Chic 3BR Townhouse on the Beach + Pool + Parking | 10.5 km |
| €281,20 | Ocean Front Villa w/Private Pool | 10.5 km |
| €421 | Calm Villa · Private Infinity Pool | 7.9 km |
| €159,80 | Lucia's home, beach and mountains. | 11.3 km |
| €294,40 | Villa with pool near the beach for families | 3.8 km |
| €195,20 | Justine's Houses - Casa Carmen | 18.0 km |
| €125,60 | Beautiful house with a private pool. | 18.5 km |
| €147,20 | Casa Azul | 18.6 km |
Return & Value appreciation
Annual return
1.34%
5 Year Return
6.70%
10 Year Return
13.40%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: Well-maintained, modern construction enhances value.
- Local market trends in 2027: Expected growth due to high demand in Costa del Sol.
- Property type: Luxury townhouse appeals to high-end buyers and investors.
Possible improvements
- Adding a swimming pool or upgrading the garden.
- Modernizing kitchen and bathrooms for increased appeal.
- Enhancing outdoor spaces with additional features like a pergola or outdoor kitchen.
Description
Discover this stunning newly constructed corner townhouse in the prestigious Bel Air area of Estepona, Spain. Located on the renowned New Golden Mile, this property offers an ideal blend of tranquility, modern comfort, and proximity to the Mediterranean Sea. Spanning two floors plus a spacious solarium, the home features three elegant bedrooms and three full bathrooms. The inviting ground floor welcomes you with a private garden of approximately 70 m², perfect for family gatherings. Inside, enjoy a luminous living and dining area with direct access to a terrace, complemented by a contemporary open-plan kitchen equipped with premium appliances and a convenient laundry space. The basement provides a garage, storage room, and additional storage options—rare features in similar properties. The ground floor bedroom connects to the main terrace and shares a full bathroom. Upstairs, you'll find two bedrooms, including a luxurious en-suite master with access to a nearly 30 m² terrace ideal for relaxation, and a second bedroom with its own private terrace. The expansive solarium offers spectacular mountain and sea views, featuring an outdoor dining area, barbecue, water point, and space to unwind under the Mediterranean sun. Modern comforts include underfloor heating, air conditioning throughout, and direct garage access. Residents enjoy amenities such as a communal swimming pool and an elevator connected to the garage. Perfectly situated near beaches, supermarkets, restaurants, and essential services, this Estepona townhouse is ideal for permanent living or a luxurious holiday retreat, embodying the quintessential Costa del Sol lifestyle.
Location
Nightly rates in the area
Questions? Chat with us!