You can view 2 more properties. Log in for unlimited access.
3
Bedrooms
2
Bathrooms
224 m²
Surface area
€
€4411
Price per m²
House
Property type
+71 photos
Analysis
Price
€988.000
Own investment (30%)
€296.400
30% down payment of purchase price
Buyer costs
€98.800
Buyer costs: 10% of purchase price
Estimated nightly rate
€163,38
Expected occupancy rate
66%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€1.844,27
This is the monthly interest you pay for the mortgage(3.2%interest)
Maintenance costs
-€186,67
{% trans 'Estimated annual maintenance costs (10€/m²). This is the
rule of thumb for existing and older homes. For new construction,
this is usually lower.' %}
Cleaning costs
-€333,33
Annual cleaning costs:€4000 (€333.33/month).Based on number of bedrooms.
Platform fees
-€491,98
{% trans '15% commission based on average fees from Booking.com
and Airbnb' %}
Municipal taxes
-€187,46
Municipal taxes for Estepona
Tax
(19%)
-€44,87
This is the VAT percentage you pay in the country of the property. If you are a EU resident, you pay 19% VAT.
Earned back in
Time to earn back own investment + buyer costs.
Interested?
Log in now to contact the seller directly
Log inNightly Rates
Estimated nightly rate
€163,38
High season
€221
Mid season
€159,92
Low season
€129
Price determining factors
- Proximity to Estepona town center and beaches.
- Quality of local schools and amenities.
- Availability of outdoor space and pool.
- Property's single-level layout and spacious terrace.
Comparable accommodations
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €185 | Entire House with Terrace in Marbella | 21.4 km |
| €382,40 | Three bed house with pool 50 metres from the beach | 16.5 km |
| €175 | Chic 3BR Townhouse on the Beach + Pool + Parking | 10.5 km |
| €281,20 | Ocean Front Villa w/Private Pool | 10.5 km |
| €421 | Calm Villa · Private Infinity Pool | 7.9 km |
| €159,80 | Lucia's home, beach and mountains. | 11.3 km |
| €294,40 | Villa with pool near the beach for families | 3.8 km |
| €195,20 | Justine's Houses - Casa Carmen | 18.0 km |
| €125,60 | Beautiful house with a private pool. | 18.5 km |
| €147,20 | Casa Azul | 18.6 km |
Return & Value appreciation
Annual return
0.58%
5 Year Return
2.90%
10 Year Return
5.80%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: Well-maintained with recent updates, supporting value growth.
- Local market trends in 2027: Expected steady growth driven by tourism and expatriate demand.
- Property type: Detached villa generally appreciates well due to privacy and land ownership.
- Economic outlook in 2027: Positive, with Spain's economy recovering and growing.
- Demographic developments: Increasing demand from retirees and expatriates seeking Mediterranean lifestyle.
- Infrastructure plans in 2027: Improvements in transportation and amenities in Estepona.
- Historical WOZ value trends: Consistent increase, reflecting rising property values.
Possible improvements
- Upgrade kitchen and bathrooms for modern appeal.
- Enhance outdoor landscaping and pool area.
- Add energy-efficient features to reduce utility costs.
- Renovate interior to contemporary standards.
Description
Discover this stunning detached villa in Estepona, Spain, offering the perfect blend of privacy, comfort, and Mediterranean charm. Situated in a peaceful residential neighborhood just minutes from Estepona's vibrant town center, this property features a spacious 935 m² plot, providing ample outdoor space for relaxation and entertainment. With 224 m² of single-level living area, the villa boasts bright, airy rooms, including three bedrooms, a versatile additional room, and two full bathrooms. The spacious living room with a fireplace seamlessly connects to a 60 m² terrace, ideal for enjoying the warm Spanish climate year-round.
Location
Nightly rates in the area
Questions? Chat with us!