You reached your limit. Log in for unlimited access.
3
Bedrooms
3
Bathrooms
202 m²
Surface area
€
€1931
Price per m²
House
Property type
+42 photos
Analysis
Price
€390.000
Own investment (30%)
€117.000
30% down
payment of purchase price
Buyer costs (10%)
€39.000
10% of purchase price
Estimated nightly rate
€175,01
Expected occupancy rate
65%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage interest rate (%)
Monthly mortgage = interest on the loan + linear repayment per year. Changing the term updates the annual repayment automatically.
Mortgage term (years)
Repayment (per year)
€
Total mortgage costs
-€728
Maintenance costs
-€168,33
Estimated annual maintenance costs (10€/m²). This is the rule of thumb for existing and older homes. For new construction, this is usually lower.
Cleaning costs
-€333,33
Annual cleaning costs: €4000
(€333,33/month). Based on number of bedrooms.
Platform fees
-€519,01
15% commission based on average fees from Booking.com and Airbnb
Municipal taxes
-€95,38
Municipal taxes for Estepona
Tax
(19%)
-€307,05
This is the VAT percentage you pay in the country of the property.
If you are a EU resident, you pay 19% VAT.
Earned back in
Time to earn back own investment + buyer costs.
* Indicative calculation based on a linear mortgage.
Nightly Rates
Estimated nightly rate
€175,01
High season
€230
Mid season
€171,08
Low season
€141
Price determining factors
- Growing demand for properties in Estepona due to its scenic location and quality of life.
- Increasing tourism and expatriate interest in the Costa del Sol region.
Comparable accommodations
All comparable accommodations and their nightly rates are retrieved from booking platforms.
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €185 | Entire House with Terrace in Marbella | 21.4 km |
| €382,40 | Three bed house with pool 50 metres from the beach | 16.5 km |
| €175 | Chic 3BR Townhouse on the Beach + Pool + Parking | 10.5 km |
| €281,20 | Ocean Front Villa w/Private Pool | 10.5 km |
| €421 | Calm Villa · Private Infinity Pool | 7.9 km |
| €159,80 | Lucia's home, beach and mountains. | 11.3 km |
| €294,40 | Villa with pool near the beach for families | 3.8 km |
| €195,20 | Justine's Houses - Casa Carmen | 18.0 km |
| €125,60 | Beautiful house with a private pool. | 18.5 km |
| €147,20 | Casa Azul | 18.6 km |
Return & Value appreciation
Annual return
10.07%
5 Year Return
50.35%
10 Year Return
100.70%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: Well-maintained with modern amenities and energy-efficient features like solar panels, which can enhance value.
Possible improvements
- Upgrade outdoor kitchen and covered terrace for better outdoor living appeal.
- Enhance landscaping and garden design to increase curb appeal.
- Consider adding a small pool or hot tub for luxury appeal.
Description
Discover this charming semi-detached house for sale in Estepona, Spain, nestled in the scenic hills of Sierra Bermeja within the Forest Hills urbanisation. This property offers a perfect blend of natural beauty and modern comfort, making it an ideal choice for those seeking a tranquil lifestyle in Estepona. Spanning 205m² across three floors, the home features a spacious layout with a private 320m² garden, perfect for outdoor living and entertaining. The entrance at street level leads to the upper floor, showcasing a bright living room with a cozy fireplace, a dining area, and a fully equipped kitchen. Step onto the large terrace with panoramic views of the Sierra Bermeja mountains and lush greenery. The lower floor hosts three bedrooms with fitted wardrobes and two bathrooms, including a master suite with an en-suite and access to another scenic terrace. Additional features include a utility room, a second storage room, and a versatile covered terrace fitted with an outdoor kitchen—ideal for outdoor dining or expanding the living space with glass curtains. Sustainable living is supported by solar panels ensuring energy efficiency. The property also includes parking for two vehicles, two storage rooms (convertible into an extra bedroom or office), and access to a communal swimming pool. Located just 15 minutes from Estepona city center, 10 minutes from the beach, and with easy access to Marbella and Malaga via main highways, this Estepona property combines natural serenity with convenient connectivity. Explore this unique opportunity to own a home in Estepona, Spain, with stunning mountain views, ample outdoor space, and modern amenities.
Location
Similar properties in Estepona
8.74% ROI per year
House in Estepona, 3 bedrooms, 253 m²
Estepona, Spain
€395.000
€1.151,03/pm
253 m²
3 bed
2 bath
6.24% ROI per year
House in Estepona, 2 bedrooms, 120 m²
Estepona, Spain
€395.000
€820,96/pm
120 m²
2 bed
2 bath
5.26% ROI per year
House in Estepona, 2 bedrooms, 75 m²
Estepona, Spain
€380.000
€665,74/pm
75 m²
2 bed
1 bath
5.59% ROI per year
House in Estepona, 3 bedrooms, 90 m²
Estepona, Spain
€375.000
€699,16/pm
90 m²
3 bed
1 bath
4.14% ROI per year
House in Estepona, 3 bedrooms, 141 m²
Estepona, Spain
€423.000
€583,90/pm
141 m²
3 bed
1 bath
5.26% ROI per year
House in Estepona, 2 bedrooms, 77 m²
Estepona, Spain
€445.000
€779,54/pm
77 m²
2 bed
2 bath
Interested in this property?
Register your interest and we'll connect you directly with the seller. No obligations.
Sign up and register interestLog in to view this deal
Get instant access to the best real estate deals
New to SpotEstate? Log in with your Google account or create an account and get access to:
- More profitable deals
- Cashflow calculations
- Extensive ROI calculations & predictions
Nightly rates in the area
Questions? Chat with us!