You can view 2 more properties. Log in for unlimited access.
3
Bedrooms
3
Bathrooms
173 m²
Surface area
€
€3266
Price per m²
House
Property type
+34 photos
Analysis
Price
€565.000
Own investment (30%)
€169.500
30% down payment of purchase price
Buyer costs
€56.500
Buyer costs: 10% of purchase price
Estimated nightly rate
€174,27
Expected occupancy rate
65%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€1.054,67
This is the monthly interest you pay for the mortgage(3.2%interest)
Maintenance costs
-€144,17
{% trans 'Estimated annual maintenance costs (10€/m²). This is the
rule of thumb for existing and older homes. For new construction,
this is usually lower.' %}
Cleaning costs
-€333,33
Annual cleaning costs:€4000 (€333.33/month).Based on number of bedrooms.
Platform fees
-€516,82
{% trans '15% commission based on average fees from Booking.com
and Airbnb' %}
Municipal taxes
-€132,56
Municipal taxes for Estepona
Tax
(19%)
-€240,14
This is the VAT percentage you pay in the country of the property. If you are a EU resident, you pay 19% VAT.
Earned back in
Time to earn back own investment + buyer costs.
Interested?
Log in now to contact the seller directly
Log inNightly Rates
Estimated nightly rate
€174,27
High season
€232
Mid season
€170,33
Low season
€140
Price determining factors
- Proximity to amenities and beaches: Close to shops, beaches, and golf courses increases desirability.
- Quality of local infrastructure and services: Well-developed infrastructure supports higher property values.
Comparable accommodations
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €185 | Entire House with Terrace in Marbella | 21.4 km |
| €382,40 | Three bed house with pool 50 metres from the beach | 16.5 km |
| €175 | Chic 3BR Townhouse on the Beach + Pool + Parking | 10.5 km |
| €281,20 | Ocean Front Villa w/Private Pool | 10.5 km |
| €421 | Calm Villa · Private Infinity Pool | 7.9 km |
| €159,80 | Lucia's home, beach and mountains. | 11.3 km |
| €294,40 | Villa with pool near the beach for families | 3.8 km |
| €195,20 | Justine's Houses - Casa Carmen | 18.0 km |
| €125,60 | Beautiful house with a private pool. | 18.5 km |
| €147,20 | Casa Azul | 18.6 km |
Return & Value appreciation
Annual return
5.44%
5 Year Return
27.20%
10 Year Return
54.40%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: The property appears new and well-maintained, which supports value retention and appreciation.
- Local market trends in 2027: The Costa del Sol region is expected to continue its popularity among tourists and expatriates, supporting property value growth.
- Property type: Townhouses are desirable for families and those seeking a balance of space and community amenities.
- Economic outlook in 2027: Spain's economy is projected to stabilize and grow modestly, which should positively influence real estate prices.
- Demographic developments: Increasing expatriate and retiree populations in Estepona are likely to sustain demand.
- Infrastructure plans in 2027: Ongoing improvements in transportation, healthcare, and amenities will enhance property appeal.
- Historical WOZ value trends: Past trends indicate steady growth, reflecting increasing property values in the region.
Possible improvements
- Adding modern smart home features.
- Upgrading kitchen and bathroom fixtures.
- Enhancing outdoor spaces with landscaping or additional terraces.
- Installing energy-efficient systems to reduce utility costs.
Description
Discover this newly constructed, sunlit, and stylish townhouse in the highly desirable urbanization of Agra, Estepona, Spain. Perfect for those seeking a modern home in the Costa del Sol, this property offers an open-plan living and dining area bathed in natural light, complemented by a sleek, fully equipped kitchen with a breakfast bar. The residence features three spacious bedrooms, two with en-suite bathrooms, and an additional guest toilet on the main floor. The expansive basement includes a versatile multipurpose room, utility and storage areas, plus private access to two underground parking spaces. Enjoy three generous terraces and a balcony, most facing south-east for sunlight throughout the day. Residents benefit from access to a large communal swimming pool, children’s pool, and beautifully landscaped gardens. Ideally located in a tranquil residential area of Estepona, the property provides quick access to the N340 highway and is within walking distance of shops, restaurants, and services. Just a short 3-minute drive to Diana Shopping Centre, with Aldi and Mercadona nearby, and close to equestrian facilities such as Pony Club Villacana. The renowned Troyanos Tennis Academy is a 5-minute walk, while Salduna Beach is only 10 minutes by car. The home is conveniently close to top golf courses including Atalaya Golf & Country Club, El Paraíso Golf, and Villa Padierna Golf Club, making it an excellent choice for golf enthusiasts. Please note that short-term rentals are currently not permitted but may be approved in future community assemblies. This stylish Estepona property offers a perfect blend of luxury, convenience, and investment potential in Spain.
Location
Nightly rates in the area
Questions? Chat with us!