You can view 2 more properties. Log in for unlimited access.
3
Bedrooms
3
Bathrooms
170 m²
Surface area
€
€5559
Price per m²
House
Property type
+51 photos
Analysis
Price
€945.000
Own investment (30%)
€283.500
30% down payment of purchase price
Buyer costs
€94.500
Buyer costs: 10% of purchase price
Estimated nightly rate
€174,27
Expected occupancy rate
65%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€1.764
This is the monthly interest you pay for the mortgage(3.2%interest)
Maintenance costs
-€141,67
{% trans 'Estimated annual maintenance costs (10€/m²). This is the
rule of thumb for existing and older homes. For new construction,
this is usually lower.' %}
Cleaning costs
-€333,33
Annual cleaning costs:€4000 (€333.33/month).Based on number of bedrooms.
Platform fees
-€516,82
{% trans '15% commission based on average fees from Booking.com
and Airbnb' %}
Municipal taxes
-€179,84
Municipal taxes for Estepona
Tax
(19%)
-€96,86
This is the VAT percentage you pay in the country of the property. If you are a EU resident, you pay 19% VAT.
Earned back in
Time to earn back own investment + buyer costs.
Interested?
Log in now to contact the seller directly
Log inNightly Rates
Estimated nightly rate
€174,27
High season
€232
Mid season
€170,33
Low season
€140
Price determining factors
- Proximity to beaches and golf courses.
- Luxury amenities and modern finishes.
- Potential for outdoor improvements like a swimming pool.
- High demand for holiday rentals and second homes.
Comparable accommodations
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €185 | Entire House with Terrace in Marbella | 21.4 km |
| €382,40 | Three bed house with pool 50 metres from the beach | 16.5 km |
| €175 | Chic 3BR Townhouse on the Beach + Pool + Parking | 10.5 km |
| €281,20 | Ocean Front Villa w/Private Pool | 10.5 km |
| €421 | Calm Villa · Private Infinity Pool | 7.9 km |
| €159,80 | Lucia's home, beach and mountains. | 11.3 km |
| €294,40 | Villa with pool near the beach for families | 3.8 km |
| €195,20 | Justine's Houses - Casa Carmen | 18.0 km |
| €125,60 | Beautiful house with a private pool. | 18.5 km |
| €147,20 | Casa Azul | 18.6 km |
Return & Value appreciation
Annual return
1.31%
5 Year Return
6.55%
10 Year Return
13.10%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: Well-maintained modern interior and traditional exterior appeal enhance value.
- Local market trends in 2027: Expected continued demand for luxury properties in Estepona and Costa del Sol.
- Property type: Detached villa with private garden and potential for outdoor amenities.
- Economic outlook in 2027: Stable to positive, driven by tourism and foreign investment.
- Demographic developments: Increasing interest from international buyers and retirees.
- Infrastructure plans in 2027: Ongoing improvements in transportation, amenities, and golf courses.
- Historical WOZ value trends: Consistent appreciation reflecting rising property values in the region.
Possible improvements
- Add a swimming pool to enhance outdoor appeal.
- Upgrade landscaping and outdoor living spaces.
- Modernize kitchen and bathrooms for increased luxury appeal.
- Install energy-efficient systems to reduce running costs.
Description
Discover this stunning three-bedroom detached villa in Estepona, Spain, offering an exceptional frontline golf location on the Costa del Sol. Combining traditional Andalusian charm with modern luxury, this elegant property provides the perfect blend of character and contemporary comfort. The spacious, open-plan living area features high-end finishes and a sleek, modern kitchen seamlessly connected to the main living space, ideal for entertaining or relaxing with family. Each of the three generously sized bedrooms boasts its own en suite bathroom, ensuring privacy and convenience for residents and guests alike. Outside, a beautifully landscaped private garden surrounds the villa, with ample space to add a swimming pool, enhancing the outdoor living experience. The traditional exterior design complements the stylish, modern interior, creating a harmonious aesthetic that appeals to discerning buyers seeking a distinctive home in Estepona. Located just west of Estepona town, the property offers easy access to pristine beaches, vibrant local amenities, and the exclusive lifestyle of Marbella. Whether as a luxurious holiday retreat or a permanent residence, this Estepona villa epitomizes Mediterranean living at its finest. Perfectly situated on the Costa del Sol, this frontline golf villa in Estepona is an exceptional opportunity for those seeking a prestigious property in Spain.
Location
Nightly rates in the area
Questions? Chat with us!