You can view 2 more properties. Log in for unlimited access.
3
Bedrooms
4
Bathrooms
155 m²
Surface area
€
€8065
Price per m²
House
Property type
+6 photos
Analysis
Price
€1.250.000
Own investment (30%)
€375.000
30% down payment of purchase price
Buyer costs
€125.000
Buyer costs: 10% of purchase price
Estimated nightly rate
€203
Expected occupancy rate
59%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€2.333,33
This is the monthly interest you pay for the mortgage(3.2%interest)
Maintenance costs
-€129,17
{% trans 'Estimated annual maintenance costs (10€/m²). This is the
rule of thumb for existing and older homes. For new construction,
this is usually lower.' %}
Cleaning costs
-€333,33
Annual cleaning costs:€4000 (€333.33/month).Based on number of bedrooms.
Platform fees
-€546,45
{% trans '15% commission based on average fees from Booking.com
and Airbnb' %}
Municipal taxes
-€207,29
Municipal taxes for Estepona
Tax
(19%)
-€17,75
This is the VAT percentage you pay in the country of the property. If you are a EU resident, you pay 19% VAT.
Earned back in
Time to earn back own investment + buyer costs.
Interested?
Log in now to contact the seller directly
Log inNightly Rates
Estimated nightly rate
€203
High season
€244
Mid season
€198,75
Low season
€152
Price determining factors
- Proximity to amenities and golf courses: Enhances desirability.
- Location within Estepona and access to Puerto Banús and Marbella: High demand areas.
- Property features: Modern design, private garden, terraces, and potential for expansion.
- Market demand for luxury villas: Strong in Costa del Sol due to lifestyle appeal.
Comparable accommodations
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €185 | Entire House with Terrace in Marbella | 21.4 km |
| €382,40 | Three bed house with pool 50 metres from the beach | 16.5 km |
| €175 | Chic 3BR Townhouse on the Beach + Pool + Parking | 10.5 km |
| €281,20 | Ocean Front Villa w/Private Pool | 10.5 km |
| €421 | Calm Villa · Private Infinity Pool | 7.9 km |
| €159,80 | Lucia's home, beach and mountains. | 11.3 km |
| €294,40 | Villa with pool near the beach for families | 3.8 km |
| €195,20 | Justine's Houses - Casa Carmen | 18.0 km |
| €125,60 | Beautiful house with a private pool. | 18.5 km |
| €147,20 | Casa Azul | 18.6 km |
Return & Value appreciation
Annual return
0.18%
5 Year Return
0.90%
10 Year Return
1.80%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: The property appears new and modern, which typically retains value and appreciates well.
- Local market trends in 2027: The Costa del Sol region has shown consistent growth driven by tourism and expatriate demand.
- Property type: Villas generally appreciate faster due to their desirability and exclusivity.
- Economic outlook in 2027: Spain's economy is expected to recover and grow, supporting real estate appreciation.
- Demographic developments: Increasing expatriate and retiree populations in Costa del Sol boost demand.
- Infrastructure plans in 2027: Ongoing improvements in transportation and amenities enhance property values.
- Historical WOZ value trends: Historically, property taxes have remained stable or increased, reflecting rising property values.
Possible improvements
- Adding a private swimming pool to increase luxury appeal.
- Furnishing the villa to attract rental or resale buyers.
- Upgrading kitchen and bathroom fixtures for modern aesthetics.
- Enhancing outdoor spaces with landscaping or additional terraces.
- Installing smart home technology for added convenience.
Description
Discover this stunning brand new 3-bedroom semi-detached villa for sale and rent in Estepona, Spain, located within the prestigious Serene Atalaya residential complex on the New Golden Mile. Crafted in a contemporary architectural style with high-quality materials, this villa offers a spacious 200 m² built area, including 154.97 m² of comfortable living space, 77 m² of terraces, a private 182 m² garden, and a private solarium of 44.47 m². Designed for versatile living, the property features three bedrooms with the potential to add up to two more in the naturally lit basement, perfect for creating a gym, cinema, or additional lounge. The villa also includes private parking for two cars and is situated within a gated, secure community surrounded by renowned golf courses and lush green spaces. Located just 7 minutes from Puerto Banús, 15-18 minutes from Marbella town center, and approximately 45 minutes from Málaga International Airport, this property offers excellent connectivity. Daily amenities, including Mercadona supermarket, are within a 15-minute walk. The villa is offered unfurnished, with optional full furnishing for €500/month and an additional €500/month for a private swimming pool. Ideal as a permanent residence, second home, or investment opportunity, this Estepona villa combines luxury, convenience, and prime location on the Costa del Sol, Spain.
Location
Nightly rates in the area
Questions? Chat with us!