You can view 2 more properties. Log in for unlimited access.
3
Bedrooms
2
Bathrooms
150 m²
Surface area
€
€5833
Price per m²
House
Property type
+36 photos
Analysis
Price
€875.000
Own investment (30%)
€262.500
30% down payment of purchase price
Buyer costs
€87.500
Buyer costs: 10% of purchase price
Estimated nightly rate
€163,38
Expected occupancy rate
66%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€1.633,33
This is the monthly interest you pay for the mortgage(3.2%interest)
Maintenance costs
-€125
{% trans 'Estimated annual maintenance costs (10€/m²). This is the
rule of thumb for existing and older homes. For new construction,
this is usually lower.' %}
Cleaning costs
-€333,33
Annual cleaning costs:€4000 (€333.33/month).Based on number of bedrooms.
Platform fees
-€491,98
{% trans '15% commission based on average fees from Booking.com
and Airbnb' %}
Municipal taxes
-€167,45
Municipal taxes for Estepona
Tax
(19%)
-€100,46
This is the VAT percentage you pay in the country of the property. If you are a EU resident, you pay 19% VAT.
Earned back in
Time to earn back own investment + buyer costs.
Interested?
Log in now to contact the seller directly
Log inNightly Rates
Estimated nightly rate
€163,38
High season
€221
Mid season
€159,92
Low season
€129
Price determining factors
- Proximity to beaches and urban centers.
- Size of the plot and outdoor amenities.
- Views of mountains and natural surroundings.
- Potential for adding a swimming pool and outdoor features.
Comparable accommodations
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €185 | Entire House with Terrace in Marbella | 21.4 km |
| €382,40 | Three bed house with pool 50 metres from the beach | 16.5 km |
| €175 | Chic 3BR Townhouse on the Beach + Pool + Parking | 10.5 km |
| €281,20 | Ocean Front Villa w/Private Pool | 10.5 km |
| €421 | Calm Villa · Private Infinity Pool | 7.9 km |
| €159,80 | Lucia's home, beach and mountains. | 11.3 km |
| €294,40 | Villa with pool near the beach for families | 3.8 km |
| €195,20 | Justine's Houses - Casa Carmen | 18.0 km |
| €125,60 | Beautiful house with a private pool. | 18.5 km |
| €147,20 | Casa Azul | 18.6 km |
Return & Value appreciation
Annual return
1.47%
5 Year Return
7.35%
10 Year Return
14.70%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: Well-maintained with potential for upgrades.
- Local market trends in 2027: Expected growth driven by tourism and expatriate demand.
- Property type: Villa, desirable for luxury and privacy.
- Economic outlook in 2027: Positive, with steady growth in Spain's economy.
- Demographic developments: Increasing number of retirees and expatriates seeking lifestyle in Estepona.
- Infrastructure plans in 2027: Improvements in transportation and amenities enhancing accessibility.
- Historical WOZ value trends: Generally stable with slight appreciation, reflecting local economic stability.
Possible improvements
- Adding a swimming pool to increase outdoor appeal.
- Renovating interiors for modern aesthetics.
- Enhancing outdoor landscaping and garden features.
- Installing energy-efficient systems to reduce utility costs.
Description
Discover this stunning villa in Estepona, Spain, set on an expansive 4,000 m² flat plot that offers the perfect blend of tranquility and accessibility. Located just 5 minutes from the charming center of Estepona and its beautiful beaches, this property provides an ideal lifestyle for those seeking to live amidst nature while remaining close to vibrant urban amenities. The villa features two spacious floors: the ground level boasts a bright living room with a cozy fireplace and large windows opening to lush gardens, an orchard with fruit trees, and ample green spaces, with potential for a private swimming pool. Upstairs, you'll find three comfortable bedrooms with terraces showcasing breathtaking mountain views. This property is a true gem, offering a well-maintained, flat plot that provides privacy and space for outdoor activities. Conveniently situated, the villa is only 20 km from Marbella and 50 km from Malaga airport, making it ideal for both permanent residence and investment in Spanish real estate. Explore this exceptional Estepona property—an outstanding opportunity to own a dream home in one of Spain’s most sought-after locations.
Location
Nightly rates in the area
Questions? Chat with us!