You can view 2 more properties. Log in for unlimited access.
3
Bedrooms
2
Bathrooms
131 m²
Surface area
€
€5916
Price per m²
House
Property type
+9 photos
Analysis
Price
€775.000
Own investment (30%)
€232.500
30% down payment of purchase price
Buyer costs
€77.500
Buyer costs: 10% of purchase price
Estimated nightly rate
€163,38
Expected occupancy rate
66%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€1.446,67
This is the monthly interest you pay for the mortgage(3.2%interest)
Maintenance costs
-€109,17
{% trans 'Estimated annual maintenance costs (10€/m²). This is the
rule of thumb for existing and older homes. For new construction,
this is usually lower.' %}
Cleaning costs
-€333,33
Annual cleaning costs:€4000 (€333.33/month).Based on number of bedrooms.
Platform fees
-€491,98
{% trans '15% commission based on average fees from Booking.com
and Airbnb' %}
Municipal taxes
-€177,19
Municipal taxes for Estepona
Tax
(19%)
-€137,09
This is the VAT percentage you pay in the country of the property. If you are a EU resident, you pay 19% VAT.
Earned back in
Time to earn back own investment + buyer costs.
Interested?
Log in now to contact the seller directly
Log inNightly Rates
Estimated nightly rate
€163,38
High season
€221
Mid season
€159,92
Low season
€129
Price determining factors
- High-quality materials and modern design increase desirability.
- Proximity to golf courses and beaches enhances appeal.
- Location in a prestigious area like Atalaya boosts value.
- Potential for future development and infrastructure improvements.
Comparable accommodations
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €185 | Entire House with Terrace in Marbella | 21.4 km |
| €382,40 | Three bed house with pool 50 metres from the beach | 16.5 km |
| €175 | Chic 3BR Townhouse on the Beach + Pool + Parking | 10.5 km |
| €281,20 | Ocean Front Villa w/Private Pool | 10.5 km |
| €421 | Calm Villa · Private Infinity Pool | 7.9 km |
| €159,80 | Lucia's home, beach and mountains. | 11.3 km |
| €294,40 | Villa with pool near the beach for families | 3.8 km |
| €195,20 | Justine's Houses - Casa Carmen | 18.0 km |
| €125,60 | Beautiful house with a private pool. | 18.5 km |
| €147,20 | Casa Azul | 18.6 km |
Return & Value appreciation
Annual return
2.26%
5 Year Return
11.30%
10 Year Return
22.60%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: The property appears modern and well-maintained, which supports steady appreciation.
- Local market trends in 2027: The Costa del Sol continues to be a popular destination, likely driving property value increases.
- Property type: Semi-detached villas tend to appreciate well due to their appeal for families and investors.
- Economic outlook in 2027: Spain's economy is expected to recover and grow, positively impacting real estate prices.
- Demographic developments: An influx of expatriates and retirees to the Costa del Sol supports demand.
- Infrastructure plans in 2027: Ongoing improvements in transportation, healthcare, and leisure facilities will enhance property values.
- Historical WOZ value trends: Past trends indicate steady growth in property values in Estepona and surrounding areas.
Possible improvements
- Adding a swimming pool or outdoor amenities.
- Upgrading interior finishes or smart home features.
- Enhancing outdoor landscaping and terrace areas.
- Improving energy efficiency with solar panels or insulation.
Description
Discover this stunning brand new resale semi-detached villa in the prestigious Atalaya area of Estepona, Spain. This modern three-bedroom home offers an exceptional opportunity for buyers seeking luxury, comfort, and investment potential on the Costa del Sol. Designed with high-quality materials from renowned brand GUNNI & TRENTINO, this west-facing villa boasts a spacious outdoor terrace perfect for enjoying the warm Spanish sun year-round. Located adjacent to Atalaya Golf & Country Club and El Campanario Clubhouse, residents enjoy an unparalleled lifestyle with easy access to top golf courses, leisure facilities, and scenic beaches. Just minutes from vibrant shopping districts and less than a 10-minute drive to Puerto Banús, this property combines tranquility with convenience. Ideal for families and investors alike, this Estepona villa presents excellent potential for value appreciation in one of Spain’s most desirable coastal destinations. Don’t miss the chance to own a luxurious villa in this prime location—contact us today to learn more and schedule your viewing.
Location
Nightly rates in the area
Questions? Chat with us!