You can view 2 more properties. Log in for unlimited access.
3
Bedrooms
2
Bathrooms
123 m²
Surface area
€
€6382
Price per m²
House
Property type
+17 photos
Analysis
Price
€785.000
Own investment (30%)
€235.500
30% down payment of purchase price
Buyer costs
€78.500
Buyer costs: 10% of purchase price
Estimated nightly rate
€163,38
Expected occupancy rate
66%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€1.465,33
This is the monthly interest you pay for the mortgage(3.2%interest)
Maintenance costs
-€102,50
{% trans 'Estimated annual maintenance costs (10€/m²). This is the
rule of thumb for existing and older homes. For new construction,
this is usually lower.' %}
Cleaning costs
-€333,33
Annual cleaning costs:€4000 (€333.33/month).Based on number of bedrooms.
Platform fees
-€491,98
{% trans '15% commission based on average fees from Booking.com
and Airbnb' %}
Municipal taxes
-€179,31
Municipal taxes for Estepona
Tax
(19%)
-€134,41
This is the VAT percentage you pay in the country of the property. If you are a EU resident, you pay 19% VAT.
Earned back in
Time to earn back own investment + buyer costs.
Interested?
Log in now to contact the seller directly
Log inNightly Rates
Estimated nightly rate
€163,38
High season
€221
Mid season
€159,92
Low season
€129
Price determining factors
- Property condition: Upgraded interiors and features.
- Local market trends in 2027: Rising property prices driven by tourism and expatriate demand.
- Property type: Luxury homes tend to appreciate faster.
- Economic outlook in 2027: Strong economic indicators support property value growth.
- Demographic developments: Population growth and urbanization.
- Infrastructure plans in 2027: New roads, public transport, and community facilities.
- Historical WOZ value trends: Steady increase correlating with property market expansion.
Comparable accommodations
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €185 | Entire House with Terrace in Marbella | 21.4 km |
| €382,40 | Three bed house with pool 50 metres from the beach | 16.5 km |
| €175 | Chic 3BR Townhouse on the Beach + Pool + Parking | 10.5 km |
| €281,20 | Ocean Front Villa w/Private Pool | 10.5 km |
| €421 | Calm Villa · Private Infinity Pool | 7.9 km |
| €159,80 | Lucia's home, beach and mountains. | 11.3 km |
| €294,40 | Villa with pool near the beach for families | 3.8 km |
| €195,20 | Justine's Houses - Casa Carmen | 18.0 km |
| €125,60 | Beautiful house with a private pool. | 18.5 km |
| €147,20 | Casa Azul | 18.6 km |
Return & Value appreciation
Annual return
2.19%
5 Year Return
10.95%
10 Year Return
21.90%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: Well-maintained modern finishes enhance value.
- Local market trends in 2027: Growing demand for luxury properties in Estepona.
- Property type: Townhouses and semi-detached homes are popular for family living.
- Economic outlook in 2027: Positive economic growth in Spain and the Costa del Sol region.
- Demographic developments: Increasing expatriate and retiree populations.
- Infrastructure plans in 2027: Planned improvements in transportation and amenities.
- Historical WOZ value trends: Consistent appreciation reflecting regional growth.
Possible improvements
- Adding smart home technology.
- Upgrading kitchen and bathroom fixtures.
- Enhancing outdoor spaces with landscaping.
- Installing energy-efficient systems.
- Modernizing interior decor to appeal to contemporary tastes.
Description
Discover an exclusive collection of new luxury townhouses and semi-detached homes in Estepona, Spain, offering prices from €785,000 to €955,000. This prestigious development features 33 beautifully designed properties nestled amidst lush landscapes, combining modern elegance with natural beauty. Perfectly situated in Estepona, a sought-after destination on the Costa del Sol, these homes provide the ideal setting for a sophisticated lifestyle. The development includes 17 spacious three-bedroom townhouses and 16 four-bedroom semi-detached houses, each boasting open-plan living areas, thoughtful layouts, and high-quality finishes. Whether you're a small family, a couple, or in need of extra space for guests, these versatile properties cater to diverse needs. Residents can enjoy exclusive amenities such as private pools, a heated communal pool, a state-of-the-art gym, and meticulously maintained gardens, all designed to enhance comfort and leisure. These Estepona homes are perfectly positioned to take advantage of the region’s vibrant culture, stunning beaches, and excellent amenities, making them an ideal choice for both primary residence and investment. Experience the ultimate in modern living with these outstanding properties in Estepona, Spain, where luxury, convenience, and natural beauty converge.
Location
Nightly rates in the area
Questions? Chat with us!