You can view 2 more properties. Log in for unlimited access.
3
Bedrooms
2
Bathrooms
123 m²
Surface area
€
€5244
Price per m²
House
Property type
+39 photos
Analysis
Price
€645.000
Own investment (30%)
€193.500
30% down payment of purchase price
Buyer costs
€64.500
Buyer costs: 10% of purchase price
Estimated nightly rate
€163,38
Expected occupancy rate
66%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€1.204
This is the monthly interest you pay for the mortgage(3.2%interest)
Maintenance costs
-€102,50
{% trans 'Estimated annual maintenance costs (10€/m²). This is the
rule of thumb for existing and older homes. For new construction,
this is usually lower.' %}
Cleaning costs
-€333,33
Annual cleaning costs:€4000 (€333.33/month).Based on number of bedrooms.
Platform fees
-€491,98
{% trans '15% commission based on average fees from Booking.com
and Airbnb' %}
Municipal taxes
-€149,56
Municipal taxes for Estepona
Tax
(19%)
-€189,71
This is the VAT percentage you pay in the country of the property. If you are a EU resident, you pay 19% VAT.
Earned back in
Time to earn back own investment + buyer costs.
Interested?
Log in now to contact the seller directly
Log inNightly Rates
Estimated nightly rate
€163,38
High season
€221
Mid season
€159,92
Low season
€129
Price determining factors
- Property condition: Modern finishes and recent renovations increase value.
- Local market trends in 2027: Rising property prices in Estepona and Costa del Sol.
- Property type: Villa with tourist license enhances rental income potential.
- Economic outlook in 2027: Strong economic indicators support property appreciation.
- Demographic developments: Growing expatriate and retiree population.
- Infrastructure plans in 2027: Enhanced connectivity and amenities boost property desirability.
Comparable accommodations
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €185 | Entire House with Terrace in Marbella | 21.4 km |
| €382,40 | Three bed house with pool 50 metres from the beach | 16.5 km |
| €175 | Chic 3BR Townhouse on the Beach + Pool + Parking | 10.5 km |
| €281,20 | Ocean Front Villa w/Private Pool | 10.5 km |
| €421 | Calm Villa · Private Infinity Pool | 7.9 km |
| €159,80 | Lucia's home, beach and mountains. | 11.3 km |
| €294,40 | Villa with pool near the beach for families | 3.8 km |
| €195,20 | Justine's Houses - Casa Carmen | 18.0 km |
| €125,60 | Beautiful house with a private pool. | 18.5 km |
| €147,20 | Casa Azul | 18.6 km |
Return & Value appreciation
Annual return
3.76%
5 Year Return
18.80%
10 Year Return
37.60%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: Fully renovated and well-maintained, which supports higher appreciation.
- Local market trends in 2027: Expected growth in luxury and seaside property demand in Estepona and surrounding areas.
- Property type: Villa with tourist license, attractive for both personal use and rental income.
- Economic outlook in 2027: Positive economic growth in Spain and the Eurozone, boosting real estate investments.
- Demographic developments: Increasing demand from expatriates and retirees seeking seaside properties.
- Infrastructure plans in 2027: Ongoing improvements in transportation, amenities, and tourism infrastructure in Estepona.
Possible improvements
- Adding a swimming pool or upgrading existing pools.
- Installing solar panels or energy-efficient systems.
- Enhancing outdoor living spaces with additional terraces or gardens.
- Modernizing kitchen and bathrooms for contemporary appeal.
- Implementing smart home automation features.
Description
Discover this stunning semi-detached villa with a tourist license located in the prestigious Bahía Dorada urbanization in Estepona, Spain. Just 400 meters from the beautiful beaches of Estepona, this property offers spectacular panoramic views of the Mediterranean Sea, making it an ideal choice for those seeking a seaside retreat or investment property. Situated only 15 minutes from Puerto Banús and near multiple golf courses, this villa is perfect for permanent living, holiday getaways, or vacation rentals in Estepona. Fully renovated and beautifully maintained, the villa sits on a 600 m² plot and features three bedrooms, two bathrooms, and a spacious, luminous living room with large windows that showcase the stunning sea vistas. The modern, fully equipped kitchen includes a separate laundry area and storage. Outdoors, enjoy two inviting terraces—one equipped with a barbecue—set amidst lush gardens that provide privacy and tranquility. The urbanization boasts extensive communal amenities, including six large swimming pools, landscaped gardens, and a tennis court. High-end finishes such as pearl-coated walls, floating wood floors, Climalit windows, and automated blinds elevate the villa’s quality, while smart home lighting and an automatic irrigation system enhance convenience. This Estepona property combines an unbeatable location, breathtaking sea views, and exceptional comfort, making it a prime investment opportunity or a perfect seaside residence in Spain.
Location
Nightly rates in the area
Questions? Chat with us!