You can view 1 more properties. Log in for unlimited access.
5
Bedrooms
3
Bathrooms
525 m²
Surface area
€
€2324
Price per m²
House
Property type
+26 photos
Analysis
Price
€1.220.000
Own investment (30%)
€366.000
30% down payment of purchase price
Buyer costs
€122.000
Buyer costs: 10% of purchase price
Estimated nightly rate
€484,95
Expected occupancy rate
54%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€2.277,33
This is the monthly interest you pay for the mortgage(3.2%interest)
Maintenance costs
-€437,50
{% trans 'Estimated annual maintenance costs (10€/m²). This is the
rule of thumb for existing and older homes. For new construction,
this is usually lower.' %}
Cleaning costs
-€375
Annual cleaning costs:€4500 (€375.00/month).Based on number of bedrooms.
Platform fees
-€1.194,80
{% trans '15% commission based on average fees from Booking.com
and Airbnb' %}
Municipal taxes
-€202,62
Municipal taxes for Elviria
Tax
(19%)
-€660,83
This is the VAT percentage you pay in the country of the property. If you are a EU resident, you pay 19% VAT.
Earned back in
Time to earn back own investment + buyer costs.
Interested?
Log in now to contact the seller directly
Log inNightly Rates
Estimated nightly rate
€484,95
High season
€653
Mid season
€459,58
Low season
€259
Price determining factors
- Property condition: Renovation status can significantly influence market price.
- Local market trends in 2027: Market stability and growth prospects.
- Property type: Detached villas generally command higher prices.
- Economic outlook in 2027: Economic stability supports higher property prices.
- Demographic developments: Growing affluent and retiree populations.
- Infrastructure plans in 2027: New developments and upgrades increase desirability.
- Historical WOZ value trends: Rising tax values reflect increasing property worth.
Comparable accommodations
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €553,60 | Beautiful villa with sea view for 14 persons | 7.7 km |
| €388,86 | Spacious Modern Villa with heated pool in Marbella | 2.5 km |
| €448 | Vacation Marbella I Biohacking, Golf-Front, Ibiza | 20.2 km |
| €499,29 | Luxury 5 bed Villa -Heated pool | 16.6 km |
| €474,80 | 10-12 beds, pool, golf, party, group Location! | 15.9 km |
| €440,60 | Marbella Club Villa with Beautiful Heated Pool | 13.6 km |
| €272,80 | VILLA WITH POOL AND SPECTACULAR VIEWS | 17.2 km |
| €364 | Casa Isa - Marbellamar | 11.5 km |
| €312,20 | Hill Villa Higueron Reserve | 19.0 km |
| €621,40 | Villa Holivista | 21.1 km |
Return & Value appreciation
Annual return
6.93%
5 Year Return
34.65%
10 Year Return
69.30%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: The property appears to be under renovation, which can increase value once completed.
- Local market trends in 2027: The Costa del Sol market is expected to remain strong due to tourism and foreign investment.
- Property type: Detached villas tend to appreciate well due to privacy and space.
- Economic outlook in 2027: Spain's economy is projected to grow steadily, supporting real estate appreciation.
- Demographic developments: Increasing expatriate and retiree populations boost demand for luxury homes.
- Infrastructure plans in 2027: Ongoing improvements in transportation and amenities will enhance property values.
- Historical WOZ value trends: Consistent increase in property taxes indicates rising property values.
Possible improvements
- Complete interior renovations to modern standards.
- Upgrade kitchen and bathrooms for increased appeal.
- Improve outdoor spaces, such as garden landscaping.
- Add amenities like a pool or outdoor entertainment area.
- Enhance energy efficiency with solar panels or insulation.
Description
Discover this exceptional detached villa for sale in Elviria, Spain, a prime opportunity to create your dream home in one of Costa del Sol's most sought-after locations. Situated in an exclusive area of Elviria, this spacious property offers immense potential with its generous 525 m² built on a 1,500 m² plot, perfect for those seeking privacy, space, and customization. The villa spans three floors connected by an elevator, ensuring maximum comfort and easy access throughout.
Location
Nightly rates in the area
Questions? Chat with us!