You can view 2 more properties. Log in for unlimited access.
4
Bedrooms
4
Bathrooms
230 m²
Surface area
€
€5217
Price per m²
House
Property type
+17 photos
Analysis
Price
€1.200.000
Own investment (30%)
€360.000
30% down payment of purchase price
Buyer costs
€120.000
Buyer costs: 10% of purchase price
Estimated nightly rate
€220,71
Expected occupancy rate
69%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€2.240
This is the monthly interest you pay for the mortgage(3.2%interest)
Maintenance costs
-€191,67
{% trans 'Estimated annual maintenance costs (10€/m²). This is the
rule of thumb for existing and older homes. For new construction,
this is usually lower.' %}
Cleaning costs
-€375
Annual cleaning costs:€4500 (€375.00/month).Based on number of bedrooms.
Platform fees
-€694,82
{% trans '15% commission based on average fees from Booking.com
and Airbnb' %}
Municipal taxes
-€199,50
Municipal taxes for El Rosario
Tax
(19%)
-€176,92
This is the VAT percentage you pay in the country of the property. If you are a EU resident, you pay 19% VAT.
Earned back in
Time to earn back own investment + buyer costs.
Interested?
Log in now to contact the seller directly
Log inNightly Rates
Estimated nightly rate
€220,71
High season
€249
Mid season
€203,67
Low season
€0
Price determining factors
- Proximity to Marbella city center and beaches.
- Quality of local amenities, schools, and healthcare.
- Property size and outdoor features like pool and garden.
- Views of the Mediterranean Sea.
- Potential for expansion and renovation.
Comparable accommodations
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €285 | Top Luxury Villa to the Ocean | 3.9 km |
| €145 | A house with a private pool | 5.6 km |
| €107 | Suerteluna Cottage with Pool | 6.8 km |
| €251,20 | Casa Canaria with pool, for couples or families | 8.8 km |
| €324,20 | Villa San Cristobal de Acentejo | 8.9 km |
| €90,83 | elOlivo: Fabulous house with enormous BBQ-terrace | 11.7 km |
| €207,80 | Villa Green House Bajamar: between sea and mountain | 13.7 km |
| €270 | Balcón del Teide: private pool and tennis court! | 14.2 km |
| €378,33 | Luxurious villa in Puerto de la Cruz with pool | 16.4 km |
| €356 | Áurea. Luxury with sea views. Heated pool. | 19.4 km |
Return & Value appreciation
Annual return
1.89%
5 Year Return
9.45%
10 Year Return
18.90%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: Well-maintained with potential for upgrades to increase value.
- Local market trends in 2027: Expected growth driven by tourism and international demand.
- Property type: Villa, highly desirable in Marbella for luxury buyers.
- Economic outlook in 2027: Positive, with stable growth in Spain and the Eurozone.
- Demographic developments: Increasing number of affluent retirees and expatriates settling in Marbella.
- Infrastructure plans in 2027: Ongoing improvements in transportation, healthcare, and amenities.
- Historical WOZ value trends: Steady increase reflecting rising property values and local development.
Possible improvements
- Adding a garage or additional parking space.
- Renovating the kitchen and bathrooms for modern appeal.
- Enhancing outdoor living areas with new landscaping or a covered terrace.
- Installing energy-efficient systems to reduce utility costs.
- Expanding the property footprint, if permitted, for increased living space.
Description
Discover this exquisite villa in El Rosario, Spain, a prime property that combines classic Mediterranean elegance with exceptional potential for customization. Nestled in Marbella's prestigious residential enclave, this spacious villa offers four bedrooms across two floors, providing a perfect blend of comfort and versatility for families, retirees, or investors. The bright, open-plan living area features large windows that flood the space with natural light and reveal stunning views of the lush garden and the Mediterranean Sea. The fully equipped kitchen and seamless dining area make it ideal for entertaining guests. Step outside onto the expansive terrace, an ideal spot for outdoor dining and relaxation, complemented by a tranquil garden with mature trees, fragrant flowers, and a private swimming pool—perfect for enjoying Marbella's warm summers. The generous plot affords ample scope for expansion, including the addition of a garage, enhancing both convenience and property value. Located just a 10-minute drive from Marbella’s vibrant city center, this El Rosario villa offers easy access to a wealth of local amenities, including shops, restaurants, and top-rated schools, all while maintaining a peaceful retreat atmosphere. This property presents a unique opportunity to own a versatile Marbella villa in Spain that seamlessly blends timeless Mediterranean charm with modern potential. Whether seeking a family home, holiday retreat, or investment property, this villa in El Rosario is a compelling choice for discerning buyers looking for prime real estate in Spain.
Location
Nightly rates in the area
Questions? Chat with us!