You reached your limit. Log in for unlimited access.
3
Bedrooms
3
Bathrooms
120 m²
Surface area
€
€5000
Price per m²
House
Property type
+29 photos
Analysis
Price
€600.000
Own investment (30%)
€180.000
30% down
payment of purchase price
Buyer costs (10%)
€60.000
10% of purchase price
Estimated nightly rate
€174,27
Expected occupancy rate
65%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage interest rate (%)
Monthly mortgage = interest on the loan + linear repayment per year. Changing the term updates the annual repayment automatically.
Mortgage term (years)
Repayment (per year)
€
Total mortgage costs
-€1.120
Maintenance costs
-€100
Estimated annual maintenance costs (10€/m²). This is the rule of thumb for existing and older homes. For new construction, this is usually lower.
Cleaning costs
-€333,33
Annual cleaning costs: €4000
(€333,33/month). Based on number of bedrooms.
Platform fees
-€516,82
15% commission based on average fees from Booking.com and Airbnb
Municipal taxes
-€150,62
Municipal taxes for Cancelada
Tax
(19%)
-€232,69
This is the VAT percentage you pay in the country of the property.
If you are a EU resident, you pay 19% VAT.
Earned back in
Time to earn back own investment + buyer costs.
* Indicative calculation based on a linear mortgage.
Nightly Rates
Estimated nightly rate
€174,27
High season
€232
Mid season
€170,33
Low season
€140
Price determining factors
- Location proximity to amenities and beaches
- Views and natural surroundings
- Property finishes and modern design
- Market demand for luxury townhouses
- Economic stability and growth in Spain
- Development of nearby infrastructure and transport links
Comparable accommodations
All comparable accommodations and their nightly rates are retrieved from booking platforms.
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €378,33 | Casa Calma ǀ Private Pool ǀ Close to Beach + Golf | 19.0 km |
| €185 | Entire House with Terrace in Marbella | 12.1 km |
| €382,40 | Three bed house with pool 50 metres from the beach | 7.3 km |
| €175 | Chic 3BR Townhouse on the Beach + Pool + Parking | 1.3 km |
| €140,40 | TOWNHOUSE Old Town Marbella Large Rooftop Terr! A | 15.8 km |
| €281,20 | Ocean Front Villa w/Private Pool | 1.3 km |
| €421 | Calm Villa · Private Infinity Pool | 17.1 km |
| €159,80 | Lucia's home, beach and mountains. | 19.7 km |
| €294,40 | Villa with pool near the beach for families | 5.5 km |
| €182,40 | House in Marbella's Old Town, 100m from the Beach☆ | 16.2 km |
Return & Value appreciation
Annual return
4.96%
5 Year Return
24.80%
10 Year Return
49.60%
ROI Distribution
Value development
Factors for value appreciation
- Property condition
- Local market trends in 2027
- Property type
- Economic outlook in 2027
- Demographic developments
- Infrastructure plans in 2027
- Historical WOZ value trends
Possible improvements
- Upgrade kitchen appliances and finishes
- Add smart home technology
- Enhance outdoor living spaces with landscaping
- Install energy-efficient systems (solar panels, insulation)
- Renovate bathrooms for modern aesthetics
Description
Discover the stunning Oceana Collection townhouses in Cancelada, Spain, offering a luxurious and modern living experience. These contemporary three-bedroom townhouses are spread over three levels and feature an open-plan design filled with natural light, perfect for those seeking a stylish home in the Costa del Sol. Each residence boasts spacious living areas with fully fitted kitchens, elegant lounge and dining spaces, and large floor-to-ceiling windows that maximize panoramic views of the surrounding landscape. The master bedrooms are generously sized, complete with fitted wardrobes, en-suite bathrooms, and walk-in dressing areas, ideal for modern comfort. Residents can enjoy private terraces and a top-floor solarium, perfect for relaxing or entertaining while soaking in the beautiful Spanish sun. Key features include air conditioning, luxury kitchens, and high-quality finishes throughout. Located in the tranquil area of Cancelada, adjacent to the prestigious Los Flamingos, these townhouses provide a peaceful retreat just minutes from vibrant amenities. The nearby New Golden Mile’s Laguna Village offers a range of restaurants, spas, and lively beach clubs, making this property an excellent investment opportunity or permanent residence in Spain. Experience the best of Costa del Sol living with these exceptional Cancelada townhouses, designed for those seeking elegance, comfort, and breathtaking views.
Location
Similar properties in Cancelada
Interested in this property?
Register your interest and we'll connect you directly with the seller. No obligations.
Sign up and register interestLog in to view this deal
Get instant access to the best real estate deals
New to SpotEstate? Log in with your Google account or create an account and get access to:
- More profitable deals
- Cashflow calculations
- Extensive ROI calculations & predictions
Nightly rates in the area
Questions? Chat with us!