You reached your limit. Log in for unlimited access.
3
Bedrooms
3
Bathrooms
103 m²
Surface area
€
€6505
Price per m²
House
Property type
+14 photos
Analysis
Price
€670.000
Own investment (30%)
€201.000
30% down
payment of purchase price
Buyer costs (10%)
€67.000
10% of purchase price
Estimated nightly rate
€149,14
Expected occupancy rate
65%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage interest rate (%)
Monthly mortgage = interest on the loan + linear repayment per year. Changing the term updates the annual repayment automatically.
Mortgage term (years)
Repayment (per year)
€
Total mortgage costs
-€1.250,67
Maintenance costs
-€85,83
Estimated annual maintenance costs (10€/m²). This is the rule of thumb for existing and older homes. For new construction, this is usually lower.
Cleaning costs
-€333,33
Annual cleaning costs: €4000
(€333,33/month). Based on number of bedrooms.
Platform fees
-€442,29
15% commission based on average fees from Booking.com and Airbnb
Municipal taxes
-€154,88
Municipal taxes for Calpe
Tax
(19%)
-€129,51
This is the VAT percentage you pay in the country of the property.
If you are a EU resident, you pay 19% VAT.
Earned back in
Time to earn back own investment + buyer costs.
* Indicative calculation based on a linear mortgage.
Nightly Rates
Estimated nightly rate
€149,14
High season
€191
Mid season
€145,08
Low season
€119
Price determining factors
- Proximity to beaches and natural attractions.
- Quality of amenities and community facilities.
- Views and outdoor spaces.
- Property condition and modern features.
Comparable accommodations
All comparable accommodations and their nightly rates are retrieved from booking platforms.
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €145,80 | Ocean views in Denia | 20.3 km |
| €235,20 | A calm haven in Les Rotes with ocean views | 21.9 km |
| €218 | Lovely newly renovated house | 19.2 km |
| €223,80 | Romantic Finca with pool | 13.3 km |
| €339,80 | Villa Valsol - modern luxury villa in Javea | 16.2 km |
| €227,20 | JAVEA Balcon al Mar house / villa 5 minutes from everything | 18.8 km |
| €187,60 | Restored 1930s home in Old Town. | 19.6 km |
| €145 | Uniquely designed house for 4 people near the sea (Altea) | 15.0 km |
| €207,20 | Beautifully designed town-house with stunning view | 9.9 km |
| €132,40 | House with a private pool in the center of Altea | 9.8 km |
Return & Value appreciation
Annual return
2.47%
5 Year Return
12.35%
10 Year Return
24.70%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: Modern, well-maintained interiors enhance value.
- Local market trends in 2027: Expected growth due to tourism and expatriate interest.
- Property type: Apartments and penthouses in high-demand coastal area.
- Economic outlook in 2027: Positive, driven by tourism, real estate investment, and regional stability.
- Demographic developments: Increasing expatriate and retiree populations boosting demand.
- Infrastructure plans in 2027: Improvements in transportation, amenities, and local services.
- Historical WOZ value trends: Consistent appreciation reflecting rising property values.
Possible improvements
- Renovate kitchen and bathrooms for modern appeal.
- Add smart home features for convenience.
- Enhance outdoor terraces with landscaping or furniture.
- Upgrade energy efficiency features.
Description
Experience the ultimate coastal living with luxurious 2- and 3-bedroom apartments and penthouses in Calpe, Spain. Just 200 meters from the pristine beaches of Calpe, this seaside development offers bright, modern interiors, spacious terraces with panoramic sea views, and customizable living spaces tailored to your lifestyle. Each residence is designed for comfort and elegance, making it the perfect seaside retreat or investment opportunity in Calpe, Spain. Enjoy exclusive amenities including crystal-clear swimming pools, dedicated sports facilities, a safe playground for children, and elevated accessibility with elevators. Surrounded by lush gardens and green zones, this community seamlessly blends natural beauty with contemporary living in Calpe’s picturesque setting. Calpe is renowned for its stunning beaches, iconic Rock of Calpe, vibrant local culture, and excellent amenities, making it a desirable location for both second homes and real estate investments. Located on Spain’s sunny Costa Blanca, property here offers not only breathtaking scenery and Mediterranean lifestyle but also potential for property value growth in Calpe, Spain. Discover your seaside sanctuary in Calpe today, where modern comfort meets natural splendor in one of Spain’s most sought-after coastal destinations.
Location
Similar properties in Calpe
Interested in this property?
Register your interest and we'll connect you directly with the seller. No obligations.
Sign up and register interestLog in to view this deal
Get instant access to the best real estate deals
New to SpotEstate? Log in with your Google account or create an account and get access to:
- More profitable deals
- Cashflow calculations
- Extensive ROI calculations & predictions
Nightly rates in the area
Questions? Chat with us!