You reached your limit. Log in for unlimited access.
4
Bedrooms
3
Bathrooms
195 m²
Surface area
€
€3974
Price per m²
House
Property type
+14 photos
Analysis
Price
€775.000
Own investment (30%)
€232.500
30% down
payment of purchase price
Buyer costs (10%)
€77.500
10% of purchase price
Estimated nightly rate
€251,98
Expected occupancy rate
40%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage interest rate (%)
Monthly mortgage = interest on the loan + linear repayment per year. Changing the term updates the annual repayment automatically.
Mortgage term (years)
Repayment (per year)
€
Total mortgage costs
-€1.446,67
Maintenance costs
-€162,50
Estimated annual maintenance costs (10€/m²). This is the rule of thumb for existing and older homes. For new construction, this is usually lower.
Cleaning costs
-€375
Annual cleaning costs: €4500
(€375/month). Based on number of bedrooms.
Platform fees
-€459,86
15% commission based on average fees from Booking.com and Airbnb
Municipal taxes
-€177,19
Municipal taxes for Calahonda
Tax
(19%)
-€84,46
This is the VAT percentage you pay in the country of the property.
If you are a EU resident, you pay 19% VAT.
Earned back in
Time to earn back own investment + buyer costs.
* Indicative calculation based on a linear mortgage.
Nightly Rates
Estimated nightly rate
€251,98
High season
€295
Mid season
€224,17
Low season
€0
Price determining factors
- Proximity to beaches, shops, and leisure facilities: Enhances desirability.
- Property size and layout: Spacious with outdoor areas, appealing to families and holidaymakers.
- Renovation quality: Modern finishes and high-end kitchen add value.
- Community amenities: Swimming pool and garden views increase attractiveness.
- Orientation and natural light: South, southeast, and southwest exposure maximize sunlight, boosting appeal.
Comparable accommodations
All comparable accommodations and their nightly rates are retrieved from booking platforms.
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €214,80 | Secluded Luxury Villa amazing views | 5.4 km |
| €189,40 | Villa in Granada with Sea Views & Pool | 5.5 km |
| €139,40 | Terrace and Sea - Castell de Ferro | 5.8 km |
| €242 | Lovely home in Salobreña | 15.9 km |
| €95,40 | Casa La Prensa (Alpujarra) | 16.9 km |
| €126 | The Retreat, Alcazar, Orgiva - Sleeps 8 | 18.0 km |
| €274 | Villa LUZ de MAR vue mer, piscine privée et calme | 18.3 km |
| €272 | Magnificent 4 bedroom villa with stunning views | 19.8 km |
| €523 | Stylish villa with beautiful mountain views | 20.7 km |
| €160,86 | Castillo Family Villa | 21.8 km |
Return & Value appreciation
Annual return
1.39%
5 Year Return
6.95%
10 Year Return
13.90%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: Well-maintained and recently renovated, which supports higher ROI.
- Local market trends in 2027: Expected steady growth in Costa del Sol's property market due to tourism and expatriate influx.
- Property type: Semi-detached houses are popular for family buyers and holiday rentals, enhancing value.
- Economic outlook in 2027: Positive economic growth in Spain and Europe, boosting real estate demand.
- Demographic developments: Increasing expatriate and retiree populations seeking coastal homes.
- Infrastructure plans in 2027: Ongoing improvements in transport, healthcare, and leisure facilities in Calahonda.
- Historical WOZ value trends: Consistent increase in property taxes indicating rising property values.
Possible improvements
- Adding a swimming pool or upgrading existing pool facilities.
- Enhancing outdoor living spaces with additional landscaping or a covered terrace.
- Modernizing bathrooms or kitchen appliances for increased luxury appeal.
- Installing smart home technology for convenience and security.
- Improving energy efficiency with solar panels or better insulation.
Description
Discover this stunning semi-detached house in Calahonda, Spain, an exclusive residential community on the Costa del Sol. Perfect for those seeking a luxurious family home or a high-end holiday retreat, this Calahonda property offers a harmonious blend of modern comfort and Mediterranean charm. Built in 2019 and recently renovated, this 264 m² semi-detached house boasts a spacious layout filled with natural light, thanks to its south, southeast, and southwest orientation. It features four generous bedrooms and three contemporary bathrooms, ideal for family living or profitable holiday rentals. The main floor showcases an open-plan living and dining area that opens onto a large 69 m² terrace and a private 90 m² garden—perfect for outdoor entertaining and enjoying the warm Calahonda climate. The fully equipped, high-end kitchen complements the sleek interior, while the refurbished basement provides versatile space for a gym, office, or entertainment room. Additional highlights include air conditioning, a communal swimming pool, garden views, and a covered terrace. Located just minutes from the beach, shops, schools, and leisure facilities, this Calahonda property offers an exceptional lifestyle opportunity on the Costa del Sol. Whether as a permanent residence, holiday home, or investment with high rental potential, this Calahonda house presents a rare opportunity to own a premium property in Spain’s sought-after coastal region.
Location
Interested in this property?
Register your interest and we'll connect you directly with the seller. No obligations.
Sign up and register interestLog in to view this deal
Get instant access to the best real estate deals
New to SpotEstate? Log in with your Google account or create an account and get access to:
- More profitable deals
- Cashflow calculations
- Extensive ROI calculations & predictions
Nightly rates in the area
Questions? Chat with us!