You can view 2 more properties. Log in for unlimited access.
5
Bedrooms
5
Bathrooms
310 m²
Surface area
€
€4823
Price per m²
House
Property type
+26 photos
Analysis
Price
€1.495.000
Own investment (30%)
€448.500
30% down payment of purchase price
Buyer costs
€149.500
Buyer costs: 10% of purchase price
Estimated nightly rate
€749,50
Expected occupancy rate
55%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€2.790,67
This is the monthly interest you pay for the mortgage(3.2%interest)
Maintenance costs
-€258,33
{% trans 'Estimated annual maintenance costs (10€/m²). This is the
rule of thumb for existing and older homes. For new construction,
this is usually lower.' %}
Cleaning costs
-€375
Annual cleaning costs:€4500 (€375.00/month).Based on number of bedrooms.
Platform fees
-€1.880,78
{% trans '15% commission based on average fees from Booking.com
and Airbnb' %}
Municipal taxes
-€245,47
Municipal taxes for Cabopino
Tax
(19%)
-€1.327,77
This is the VAT percentage you pay in the country of the property. If you are a EU resident, you pay 19% VAT.
Earned back in
Time to earn back own investment + buyer costs.
Interested?
Log in now to contact the seller directly
Log inNightly Rates
Estimated nightly rate
€749,50
High season
€985
Mid season
€706,75
Low season
€547
Price determining factors
- Property condition: Modern, high-quality finishes increase market value.
- Local market trends in 2027: Growing demand for luxury properties in Marbella boosts prices.
- Property type: Villas with sea views and private amenities are highly sought after.
- Economic outlook in 2027: Economic stability and growth support higher property prices.
- Demographic developments: Increased foreign investment and expatriate residents elevate property values.
- Infrastructure plans in 2027: Enhanced infrastructure and amenities in the region contribute to price appreciation.
- Historical WOZ value trends: Rising WOZ values indicate increasing property market prices.
Comparable accommodations
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €553,60 | Beautiful villa with sea view for 14 persons | 4.0 km |
| €388,86 | Spacious Modern Villa with heated pool in Marbella | 6.6 km |
| €499,29 | Luxury 5 bed Villa -Heated pool | 20.6 km |
| €474,80 | 10-12 beds, pool, golf, party, group Location! | 19.7 km |
| €440,60 | Marbella Club Villa with Beautiful Heated Pool | 17.6 km |
| €272,80 | VILLA WITH POOL AND SPECTACULAR VIEWS | 21.3 km |
| €364 | Casa Isa - Marbellamar | 15.5 km |
| €312,20 | Hill Villa Higueron Reserve | 16.7 km |
| €621,40 | Villa Holivista | 18.7 km |
| €1.321,60 | 5* Beachfront Villa, SAUNA & Infrared, Heated Pool | 5.6 km |
Return & Value appreciation
Annual return
11.36%
5 Year Return
56.80%
10 Year Return
113.60%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: The property is newly built (2020) with high-quality finishes, which supports sustained value appreciation.
- Local market trends in 2027: The Marbella and Costa del Sol area has shown consistent growth in property values, driven by tourism and expatriate demand.
- Property type: Luxury villas tend to appreciate well due to their exclusivity and demand among high-net-worth individuals.
- Economic outlook in 2027: Spain's economy is expected to recover steadily post-pandemic, with tourism and real estate sectors leading growth.
- Demographic developments: Increasing expatriate and retiree populations in the region support long-term demand.
- Infrastructure plans in 2027: Ongoing improvements in transportation, healthcare, and amenities enhance property appeal.
- Historical WOZ value trends: The WOZ (property tax value) has shown a steady increase, reflecting rising property market values.
Possible improvements
- Adding a solar energy system to improve energy efficiency.
- Upgrading smart home technology for enhanced convenience.
- Landscaping improvements to maximize outdoor appeal.
- Installing a pool heating system to extend usability year-round.
- Renovating bathrooms and kitchens with premium finishes.
Description
Discover this stunning semi-detached villa in Cabopino, Spain, nestled within a secure gated community of just 14 exclusive residences. Overlooking the picturesque Cabopino Golf Course, this modern Marbella property offers the perfect blend of tranquility, privacy, and breathtaking views of the sea and surrounding countryside. Built in 2020, this stylish villa embodies contemporary elegance and functionality, designed to maximize the coveted indoor-outdoor Mediterranean lifestyle. Its prime location between Marbella and Fuengirola, on the border of Mijas Costa and Marbella, makes it ideal for both holiday retreats and permanent residence. Enjoy panoramic vistas from the private terrace, spacious garden, and inviting pool, along with a dedicated plunge pool for sun-soaked relaxation. Inside, the open-plan layout features a sleek kitchen connected to expansive living and dining areas, seamlessly extending outdoors. The ground floor includes two bright bedrooms with a shared bathroom and a cozy TV lounge, perfect for family entertainment. The upper level hosts a luxurious master suite with a private terrace and en-suite bathroom, offering stunning views of the golf course and coastline. Two additional bedrooms share a modern bathroom. Fully furnished with high-quality finishes, this Cabopino villa combines comfort and style, making it an exceptional investment in the Spain real estate market. Experience the best of Marbella living with easy access to some of the finest beaches, golf courses, and amenities in the area.
Location
Nightly rates in the area
Questions? Chat with us!