You reached your limit. Log in for unlimited access.
2
Bedrooms
2
Bathrooms
157 m²
Surface area
€
€3013
Price per m²
House
Property type
+14 photos
Analysis
Price
€473.000
Own investment (30%)
€141.900
30% down
payment of purchase price
Buyer costs (10%)
€47.300
10% of purchase price
Estimated nightly rate
€106,65
Expected occupancy rate
56%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage interest rate (%)
Monthly mortgage = interest on the loan + linear repayment per year. Changing the term updates the annual repayment automatically.
Mortgage term (years)
Repayment (per year)
€
Total mortgage costs
-€882,93
Maintenance costs
-€130,83
Estimated annual maintenance costs (10€/m²). This is the rule of thumb for existing and older homes. For new construction, this is usually lower.
Cleaning costs
-€291,67
Annual cleaning costs: €3500
(€291,67/month). Based on number of bedrooms.
Platform fees
-€272,49
15% commission based on average fees from Booking.com and Airbnb
Municipal taxes
-€113,01
Municipal taxes for Benitachell
Tax
(19%)
-€23,88
This is the VAT percentage you pay in the country of the property.
If you are a EU resident, you pay 19% VAT.
Earned back in
Time to earn back own investment + buyer costs.
* Indicative calculation based on a linear mortgage.
Nightly Rates
Estimated nightly rate
€106,65
High season
€120
Mid season
€104,08
Low season
€92
Price determining factors
- Proximity to the coast and scenic views.
- High-quality interior design and shared amenities.
- Sustainable features like solar panels.
- Limited supply of similar boutique apartments in the area.
Comparable accommodations
All comparable accommodations and their nightly rates are retrieved from booking platforms.
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €135 | Perfect+ Right in the center of old town | 22.6 km |
| €163,20 | Apartment with See Views and a large Private Pool | 18.1 km |
| €165,60 | Village house in Lliber in Jalon Valley. | 12.1 km |
| €108,60 | Etxetxoa House - Calpe | 11.0 km |
| €115,40 | Villa de las Terrazas - Private Pool and Garden | 6.4 km |
| €129 | A PLACE TO RELAX-Nº TURISTIC LICENSE VT 453960 A | 3.8 km |
| €89,40 | Casa Blanca. Ocean views next to Moraig Cove | 3.1 km |
| €193,40 | Casa Anemone, amazing villa with private pool | 10.5 km |
| €74,20 | At Benidorm detached holiday villa in Altea | 24.3 km |
| €148,40 | By the Sea Under the Orange Tree | 13.8 km |
Return & Value appreciation
Annual return
0.65%
5 Year Return
3.25%
10 Year Return
6.50%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: Modern, well-maintained interiors and eco-friendly features enhance value.
- Local market trends in 2027: Growing demand for coastal properties in Spain, especially in Benitachell.
- Property type: Boutique apartments with exclusive amenities attract high-end buyers.
- Economic outlook in 2027: Stable with potential growth in tourism and real estate sectors.
- Demographic developments: Increasing interest from expatriates and retirees seeking coastal living.
- Infrastructure plans in 2027: Improved transportation and community facilities will boost property appeal.
- Historical WOZ value trends: Consistent appreciation in property taxes indicating rising property values.
Possible improvements
- Adding a private outdoor terrace or balcony.
- Upgrading kitchen and bathroom fixtures.
- Enhancing outdoor landscaping and garden spaces.
- Installing smart home technology for added convenience.
Description
Discover exquisite modern apartments in Benitachell, Spain, offering a perfect blend of contemporary design and serene coastal living. These exclusive Spanish apartments are situated in boutique buildings with only five homes each, providing privacy and a sense of community. Ready for immediate occupancy, the spacious properties feature 2 or 3 bedrooms, stylish interiors, and impressive shared amenities. Choose from penthouses with expansive terraces, duplexes with lush gardens, or mid-level units with versatile outdoor spaces, all designed with bright, open-concept layouts and large windows that invite natural light. Each apartment includes covered parking, and the buildings are equipped with eco-friendly solar panels to power communal areas. Residents enjoy access to inviting community pools, a social club, children’s play zones, and beautifully landscaped gardens, creating an ideal environment for relaxation and socializing.
Location
Interested in this property?
Register your interest and we'll connect you directly with the seller. No obligations.
Sign up and register interestLog in to view this deal
Get instant access to the best real estate deals
New to SpotEstate? Log in with your Google account or create an account and get access to:
- More profitable deals
- Cashflow calculations
- Extensive ROI calculations & predictions
Nightly rates in the area
Questions? Chat with us!