You reached your limit. Log in for unlimited access.
4
Bedrooms
4
Bathrooms
627 m²
Surface area
€
€1994
Price per m²
House
Property type
+6 photos
Analysis
Price
€1.250.000
Own investment (30%)
€375.000
30% down
payment of purchase price
Buyer costs (10%)
€125.000
10% of purchase price
Estimated nightly rate
€271,42
Expected occupancy rate
58%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage interest rate (%)
Monthly mortgage = interest on the loan + linear repayment per year. Changing the term updates the annual repayment automatically.
Mortgage term (years)
Repayment (per year)
€
Total mortgage costs
-€2.333,33
Maintenance costs
-€522,50
Estimated annual maintenance costs (10€/m²). This is the rule of thumb for existing and older homes. For new construction, this is usually lower.
Cleaning costs
-€375
Annual cleaning costs: €4500
(€375/month). Based on number of bedrooms.
Platform fees
-€718,24
15% commission based on average fees from Booking.com and Airbnb
Municipal taxes
-€207,29
Municipal taxes for Benissa
Tax
(19%)
-€120,07
This is the VAT percentage you pay in the country of the property.
If you are a EU resident, you pay 19% VAT.
Earned back in
Time to earn back own investment + buyer costs.
* Indicative calculation based on a linear mortgage.
Nightly Rates
Estimated nightly rate
€271,42
High season
€335
Mid season
€258,92
Low season
€190
Price determining factors
- Economic outlook in 2027: Positive economic growth in Spain and Europe, supporting property prices.
- Demographic developments: Increasing number of wealthy retirees and expatriates settling in Spain.
- Infrastructure plans in 2027: Improvements in transportation and local amenities, boosting property appeal.
- Historical WOZ value trends: Consistent increase in property valuation and local taxes, indicating rising property values.
Comparable accommodations
All comparable accommodations and their nightly rates are retrieved from booking platforms.
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €307,20 | Beautiful luxury 4 bedroom ocean view villa | 28.0 km |
| €525 | Exclusive house in Finestrat | 27.4 km |
| €494,20 | Luxury villa with sea views & Benidorm | 27.4 km |
| €353,80 | Villa in paradise! | 12.6 km |
| €223,80 | Villa Antonia + extra Apartment | 13.4 km |
| €416,60 | My_home_in_Altea | 12.3 km |
| €169,80 | Villa with tropical garden and heatable pool | 6.9 km |
| €261,67 | Villa Del Mar - Stay on top of the world! | 9.8 km |
| €274 | Villa with fantastic sea view pool 23 x 12 jacuzzi | 5.3 km |
| €404,80 | Villa Irina - Heated pool | 6.4 km |
Return & Value appreciation
Annual return
1.23%
5 Year Return
6.15%
10 Year Return
12.30%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: Well-maintained with modern amenities, likely to retain and increase value.
- Local market trends in 2027: Growing demand for luxury sea-view properties on Costa Blanca.
- Property type: High-end villa with premium features, attractive to affluent buyers and investors.
Possible improvements
- Adding a modern outdoor kitchen or BBQ area.
- Upgrading interior finishes and appliances for higher luxury appeal.
- Enhancing landscaping and outdoor lighting.
- Installing solar panels to improve energy efficiency and sustainability.
Description
Experience luxurious living in this stunning sea view villa located in Benissa, Spain, a prime destination on the Costa Blanca. Perfectly positioned just 1 km from the Mediterranean coast, this property offers breathtaking sea vistas and tranquil surroundings, making it an ideal choice for those seeking an exclusive Spanish lifestyle. The villa boasts a spacious private garden and expansive terrace, perfect for relaxing or entertaining while enjoying panoramic views of the Mediterranean Sea. A private swimming pool adds to the allure, providing a refreshing escape on warm sunny days. Inside, you'll find four well-appointed bedrooms with fitted wardrobes and three modern bathrooms, ensuring comfort and privacy. The contemporary kitchen is equipped with high-quality appliances, complemented by a video intercom system for added security. Located in Benissa, Spain, this property combines traditional Spanish charm with modern amenities. Benissa is renowned for its beautiful beaches, scenic mountain landscapes, and vibrant local culture. Its proximity to Alicante airport and lively city centers makes it a convenient base for both holidaymakers and investors. The Costa Blanca’s pristine waters and year-round sunshine further enhance the value of this exceptional real estate opportunity. Whether you're looking for a serene holiday home or a smart investment in Spain, this Benissa villa offers unbeatable lifestyle benefits and stunning sea views in one of the most sought-after areas on the Costa Blanca.
Location
Interested in this property?
Register your interest and we'll connect you directly with the seller. No obligations.
Sign up and register interestLog in to view this deal
Get instant access to the best real estate deals
New to SpotEstate? Log in with your Google account or create an account and get access to:
- More profitable deals
- Cashflow calculations
- Extensive ROI calculations & predictions
Nightly rates in the area
Questions? Chat with us!