You can view 2 more properties. Log in for unlimited access.
3
Bedrooms
3
Bathrooms
193 m²
Surface area
€
€4637
Price per m²
House
Property type
+18 photos
Analysis
Price
€895.000
Own investment (30%)
€268.500
30% down payment of purchase price
Buyer costs
€89.500
Buyer costs: 10% of purchase price
Estimated nightly rate
€174,27
Expected occupancy rate
65%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€1.670,67
This is the monthly interest you pay for the mortgage(3.2%interest)
Maintenance costs
-€160,83
{% trans 'Estimated annual maintenance costs (10€/m²). This is the
rule of thumb for existing and older homes. For new construction,
this is usually lower.' %}
Cleaning costs
-€333,33
Annual cleaning costs:€4000 (€333.33/month).Based on number of bedrooms.
Platform fees
-€516,82
{% trans '15% commission based on average fees from Booking.com
and Airbnb' %}
Municipal taxes
-€170,99
Municipal taxes for Benamara
Tax
(19%)
-€112,64
This is the VAT percentage you pay in the country of the property. If you are a EU resident, you pay 19% VAT.
Earned back in
Time to earn back own investment + buyer costs.
Interested?
Log in now to contact the seller directly
Log inNightly Rates
Estimated nightly rate
€174,27
High season
€232
Mid season
€170,33
Low season
€140
Price determining factors
- Proximity to beaches, amenities, and major towns like Estepona and Puerto Banús.
- High demand for luxury and holiday homes in the area.
- Limited supply of similar high-quality detached villas in prime locations.
Comparable accommodations
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €378,33 | Casa Calma ǀ Private Pool ǀ Close to Beach + Golf | 18.0 km |
| €185 | Entire House with Terrace in Marbella | 11.2 km |
| €382,40 | Three bed house with pool 50 metres from the beach | 6.3 km |
| €175 | Chic 3BR Townhouse on the Beach + Pool + Parking | 0.3 km |
| €140,40 | TOWNHOUSE Old Town Marbella Large Rooftop Terr! A | 14.9 km |
| €281,20 | Ocean Front Villa w/Private Pool | 0.3 km |
| €421 | Calm Villa · Private Infinity Pool | 17.9 km |
| €159,80 | Lucia's home, beach and mountains. | 20.7 km |
| €294,40 | Villa with pool near the beach for families | 6.4 km |
| €182,40 | House in Marbella's Old Town, 100m from the Beach☆ | 15.2 km |
Return & Value appreciation
Annual return
1.61%
5 Year Return
8.05%
10 Year Return
16.10%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: Well-maintained, modern interior, and good overall condition support appreciation.
- Local market trends in 2027: Expected continued demand for coastal properties in Costa del Sol due to tourism and expatriate interest.
- Property type: Detached villas generally appreciate well due to privacy and land ownership.
- Economic outlook in 2027: Spain's economy is projected to grow steadily, supporting real estate investments.
- Demographic developments: Increasing expatriate and retiree populations in Costa del Sol boost demand.
- Infrastructure plans in 2027: Ongoing improvements in transportation, healthcare, and amenities enhance property appeal.
- Historical WOZ value trends: Consistent increase in property taxes indicates rising property values.
Possible improvements
- Upgrade kitchen appliances and finishes to modern standards.
- Enhance outdoor spaces with landscaping or a pool.
- Install energy-efficient systems to reduce utility costs.
- Add smart home features for modern convenience.
Description
Discover this stunning detached villa in Benamara, Spain, an exceptional property offering the perfect blend of luxury and convenience on the Costa del Sol. This spacious 3-bedroom, 3-bathroom villa is situated in the highly sought-after beachside community of Dos Hermanas, renowned for its expansive community gardens and large swimming pool. Located just a short walk from the beach, local shops, and vibrant restaurants, this Benamara property provides easy access to Estepona, Puerto Banús, and nearby airports, making it an ideal choice for both holidaymakers and investors.
Location
Nightly rates in the area
Questions? Chat with us!