You can view 2 more properties. Log in for unlimited access.
6
Bedrooms
5
Bathrooms
480 m²
Surface area
€
€10198
Price per m²
House
Property type
+64 photos
Analysis
Price
€4.895.000
Own investment (30%)
€1.468.500
30% down payment of purchase price
Buyer costs
€489.500
Buyer costs: 10% of purchase price
Estimated nightly rate
€3.005,66
Expected occupancy rate
24%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€9.137,33
This is the monthly interest you pay for the mortgage(3.2%interest)
Maintenance costs
-€400
{% trans 'Estimated annual maintenance costs (10€/m²). This is the
rule of thumb for existing and older homes. For new construction,
this is usually lower.' %}
Cleaning costs
-€375
Annual cleaning costs:€4500 (€375.00/month).Based on number of bedrooms.
Platform fees
-€3.291,20
{% trans '15% commission based on average fees from Booking.com
and Airbnb' %}
Municipal taxes
-€775,30
Municipal taxes for Benahavís
Tax
(19%)
-€1.512,87
This is the VAT percentage you pay in the country of the property. If you are a EU resident, you pay 19% VAT.
Earned back in
Time to earn back own investment + buyer costs.
Interested?
Log in now to contact the seller directly
Log inNightly Rates
Estimated nightly rate
€3.005,66
High season
€4.888
Mid season
€1.303,75
Low season
€0
Price determining factors
- High-end amenities and modern design.
- Prime location with sea and mountain views.
- Exclusive community and privacy.
- Proximity to golf courses, resorts, and Puerto Banús.
Comparable accommodations
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €434,20 | Villa El Mirador | 13.3 km |
| €2.271 | Extraordinary Villa i Marbella | 11.4 km |
| €847,40 | Renovated villa next to the beach and Puerto Banús | 9.4 km |
| €786,40 | Boutique villa, 12-15 guests, near Puerto Banús | 7.2 km |
| €1.331 | Vacation Marbella w/Pool, Billard, Cine, BBQ, Golf | 3.6 km |
| €469 | 6 BDRM Golfside Luxury Villa w/ Pool & Jacuzzi | 6.6 km |
| €800 | ⚡ Beach side w/ heated pool, bbq, central heating | 7.1 km |
| €411 | Casa del León | 10.7 km |
| €314 | Villa nearby beach with sea views, private jacuzzi | 21.8 km |
| €589 | Villa Del Sol Manilva | 23.9 km |
Return & Value appreciation
Annual return
3.95%
5 Year Return
19.75%
10 Year Return
39.50%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: Well-maintained luxury estate with modern amenities enhances value.
- Local market trends in 2027: Growing demand for high-end properties in Benahavís and surrounding areas.
- Property type: Luxury villa with unique features and views attracts premium buyers.
- Economic outlook in 2027: Stable to positive economic growth in Spain and Europe supports property appreciation.
- Demographic developments: Increasing affluent population and foreign investment in luxury real estate.
- Infrastructure plans in 2027: Continued improvements in transportation, amenities, and connectivity in the Costa del Sol region.
- Historical WOZ value trends: Consistent increase in property values and tax assessments in the area.
Possible improvements
- Adding a spa or wellness center.
- Upgrading smart home automation systems.
- Enhancing outdoor landscaping and garden features.
- Installing additional energy-efficient systems or solar panels.
Description
Discover Villa Imagine, a luxury estate in Benahavís, Spain, offering unparalleled Mediterranean views of Gibraltar and Africa. Nestled in the exclusive Monte Mayor community, this stunning villa combines timeless elegance with modern design, featuring expansive windows that flood the interiors with natural light and showcase breathtaking sea and mountain vistas. Designed by a renowned Marbella architect, Villa Imagine boasts six spacious bedrooms, five luxurious bathrooms, and an array of upscale amenities including a fully fitted kitchen, private office, and versatile space for a gym or retreat. The outdoor living area is a true highlight, with a heated infinity pool blending seamlessly into the horizon, complemented by a stylish terrace perfect for outdoor dining and relaxation. Situated just minutes from premier golf courses, high-end resorts, and vibrant Puerto Banús, this Benahavís property offers both privacy and connectivity. Additional features include a gated complex, advanced security, energy-efficient photovoltaic solar panels, and smart home automation. Whether seeking a permanent residence or a luxury holiday retreat, Villa Imagine in Benahavís, Spain, epitomizes elegance, exclusivity, and breathtaking natural surroundings—making it the perfect choice for discerning buyers looking for the ultimate Mediterranean lifestyle.
Location
Nightly rates in the area
Questions? Chat with us!