You have reached your limit. Log in for unlimited access.
6
Bedrooms
7
Bathrooms
1038 m²
Surface area
€
€3844
Price per m²
House
Property type
+17 photos
Analysis
Price
€3.990.000
Own investment (30%)
€1.197.000
30% down payment of purchase price
Buyer costs
€399.000
Buyer costs: 10% of purchase price
Estimated nightly rate
€1.377,18
Expected occupancy rate
53%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€7.448
This is the monthly interest you pay for the mortgage(3.2%interest)
Maintenance costs
-€865
{% trans 'Estimated annual maintenance costs (10€/m²). This is the
rule of thumb for existing and older homes. For new construction,
this is usually lower.' %}
Cleaning costs
-€375
Annual cleaning costs:€4500 (€375.00/month).Based on number of bedrooms.
Platform fees
-€3.330,19
{% trans '15% commission based on average fees from Booking.com
and Airbnb' %}
Municipal taxes
-€634,28
Municipal taxes for Benahavís
Tax
(19%)
-€1.814,28
This is the VAT percentage you pay in the country of the property. If you are a EU resident, you pay 19% VAT.
Earned back in
Time to earn back own investment + buyer costs.
Interested?
Log in now to contact the seller directly
Log inNightly Rates
Estimated nightly rate
€1.377,18
High season
€1.809
Mid season
€1.202
Low season
€0
Price determining factors
- High-end finishes and modern architecture increase desirability.
- Proximity to golf courses and luxury amenities boosts appeal.
- Exclusive location in El Paraiso Alto attracts affluent buyers.
- Limited supply of similar luxury villas in the area enhances value.
Comparable accommodations
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €434,20 | Villa El Mirador | 13.3 km |
| €2.271 | Extraordinary Villa i Marbella | 11.4 km |
| €847,40 | Renovated villa next to the beach and Puerto Banús | 9.4 km |
| €786,40 | Boutique villa, 12-15 guests, near Puerto Banús | 7.2 km |
| €1.331 | Vacation Marbella w/Pool, Billard, Cine, BBQ, Golf | 3.6 km |
| €469 | 6 BDRM Golfside Luxury Villa w/ Pool & Jacuzzi | 6.6 km |
| €800 | ⚡ Beach side w/ heated pool, bbq, central heating | 7.1 km |
| €411 | Casa del León | 10.7 km |
| €314 | Villa nearby beach with sea views, private jacuzzi | 21.8 km |
| €589 | Villa Del Sol Manilva | 23.9 km |
Return & Value appreciation
Annual return
5.82%
5 Year Return
29.10%
10 Year Return
58.20%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: The property is brand new, which typically ensures high appreciation potential due to modern features and minimal immediate repairs.
- Local market trends in 2027: The luxury real estate market in Benahavís is expected to remain strong, driven by international demand and regional development.
- Property type: Luxury villas tend to appreciate well, especially in high-demand areas like Benahavís, due to their exclusivity and appeal to affluent buyers.
- Economic outlook in 2027: Spain's economy is projected to stabilize and grow, supporting real estate appreciation.
- Demographic developments: Increasing interest from international buyers and retirees in the Costa del Sol region will likely sustain demand.
- Infrastructure plans in 2027: Ongoing improvements in transportation, amenities, and golf courses will enhance property values.
- Historical WOZ value trends: Past trends indicate steady increases in property valuation and taxes, reflecting rising property values.
Possible improvements
- Adding a smart home automation system.
- Landscaping and outdoor entertainment areas.
- Upgrading interior furnishings and fixtures.
- Installing solar panels for energy efficiency.
Description
Discover this stunning brand-new villa for sale in Benahavís, Spain, nestled in the prestigious El Paraiso Alto residential complex. Scheduled for completion by the end of 2023, this modern luxury villa in Benahavís offers an innovative architectural design featuring open-plan living spaces, striking geometric shapes, and sleek lines that epitomize contemporary elegance. The spacious layout includes six bedrooms, each with en-suite bathrooms, a guest toilet, and expansive living and dining areas perfect for entertaining. The fully equipped American-style kitchen boasts high-end appliances, ideal for culinary enthusiasts. Downstairs, you'll find a dedicated wine cellar, wellness amenities such as a gym, spa, and sauna, and large windows with double-height ceilings that flood the interior with natural light, creating a bright, airy ambiance. The impressive infinity pool with a waterfall, finished with exclusive Indonesian stone that purifies the water, provides a luxurious outdoor retreat. Additional features include a private garage for three cars, a guest room, laundry, pantry, dressing room, elevator, and a versatile studio. Modern technology and comfort are integrated through a digital video intercom, smart home automation, underfloor heating, air conditioning, a unique glass fireplace, and built-in wardrobes. Located in the serene valley of El Paraiso, this villa in Benahavís, Spain, is surrounded by several golf courses and offers a peaceful yet exclusive lifestyle. Don’t miss the opportunity to own this exceptional property in Benahavís, Spain, perfect for discerning buyers seeking luxury, privacy, and proximity to world-class amenities.
Location
Nightly rates in the area
Questions? Chat with us!