You reached your limit. Log in for unlimited access.
5
Bedrooms
6
Bathrooms
720 m²
Surface area
€
€3465
Price per m²
House
Property type
+45 photos
Analysis
Price
€2.495.000
Own investment (30%)
€748.500
30% down
payment of purchase price
Buyer costs (10%)
€249.500
10% of purchase price
Estimated nightly rate
€1.027,25
Expected occupancy rate
52%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage interest rate (%)
Monthly mortgage = interest on the loan + linear repayment per year. Changing the term updates the annual repayment automatically.
Mortgage term (years)
Repayment (per year)
€
Total mortgage costs
-€4.657,33
Maintenance costs
-€600
Estimated annual maintenance costs (10€/m²). This is the rule of thumb for existing and older homes. For new construction, this is usually lower.
Cleaning costs
-€375
Annual cleaning costs: €4500
(€375/month). Based on number of bedrooms.
Platform fees
-€2.437,15
15% commission based on average fees from Booking.com and Airbnb
Municipal taxes
-€401,30
Municipal taxes for Benahavís
Tax
(19%)
-€1.477,61
This is the VAT percentage you pay in the country of the property.
If you are a EU resident, you pay 19% VAT.
Earned back in
Time to earn back own investment + buyer costs.
* Indicative calculation based on a linear mortgage.
Nightly Rates
Estimated nightly rate
€1.027,25
High season
€1.366
Mid season
€978,17
Low season
€616
Price determining factors
- Location within Benahavís
- Proximity to golf courses and amenities
- Views of golf course, lake, and sea
- Luxury finishes and features
- Security and privacy features
Comparable accommodations
All comparable accommodations and their nightly rates are retrieved from booking platforms.
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €388,86 | Spacious Modern Villa with heated pool in Marbella | 21.0 km |
| €448 | Vacation Marbella I Biohacking, Golf-Front, Ibiza | 5.6 km |
| €1.103,60 | Vacation Marbella I TOP1, Hidden Gem, Luxury, View | 6.2 km |
| €499,29 | Luxury 5 bed Villa -Heated pool | 6.8 km |
| €474,80 | 10-12 beds, pool, golf, party, group Location! | 8.0 km |
| €440,60 | Marbella Club Villa with Beautiful Heated Pool | 9.8 km |
| €568 | Luxury Villa• Sea View • 2 pools • Spa • Casa Iris | 10.2 km |
| €272,80 | VILLA WITH POOL AND SPECTACULAR VIEWS | 10.3 km |
| €364 | Casa Isa - Marbellamar | 11.9 km |
| €494 | Belgravia Club Townhouse Estepona Port | 15.8 km |
Return & Value appreciation
Annual return
7.57%
5 Year Return
37.85%
10 Year Return
75.70%
ROI Distribution
Value development
Factors for value appreciation
- Property condition
- Local market trends in 2027
- Property type
- Economic outlook in 2027
- Demographic developments
- Infrastructure plans in 2027
- Historical WOZ value trends
Possible improvements
- Upgrade landscaping and outdoor amenities
- Modernize interior finishes
- Add smart home technology
- Improve energy efficiency (solar panels, insulation)
- Expand outdoor living spaces
Description
Discover this exceptional frontline golf villa in Benahavís, Spain, nestled within the prestigious Los Flamingos Golf Resort. This luxury property seamlessly blends classic Mediterranean charm with modern elegance, offering breathtaking panoramic views of the golf course, serene lake, and the Mediterranean Sea. Situated in one of Benahavís' most secure and sought-after communities, the villa provides privacy and peace of mind with 24-hour gated security. Expansive terraces and lush landscaped gardens create an ideal setting for outdoor entertaining and enjoying the year-round sunshine of Costa del Sol.
This stunning Benahavís estate features five spacious bedrooms, six bathrooms, and high-end finishes including marble flooring, fiber optic internet, and fully fitted kitchen. The property boasts private parking, a heated swimming pool, and facilities such as air conditioning, a fireplace, and accessibility features. Its prime location near Villa Padierna Palace Hotel, Marbella’s Golden Mile, and Puerto Banús offers residents unparalleled access to world-class dining, shopping, and leisure options.
Perfectly positioned just 45 minutes from Gibraltar International Airport and under an hour from Málaga-Costa del Sol Airport, this villa is ideal for luxury living, investment, or a holiday retreat in Benahavís, Spain. Experience the ultimate in golf front living, scenic beauty, and exclusivity with this remarkable frontline golf villa in Benahavís.
Location
Similar properties in Benahavís
4.41% ROI per year
House in Benahavís, 5 bedrooms, 453 m²
Benahavís, Spain
€2.490.000
€3.658,82/pm
453 m²
5 bed
5 bath
15.91% ROI per year
House in Benahavís, 6 bedrooms, 733 m²
Benahavís, Spain
€2.690.000
€14.269,34/pm
733 m²
6 bed
6 bath
3.66% ROI per year
House in Benahavís, 5 bedrooms, 528 m²
Benahavís, Spain
€2.700.000
€3.296,98/pm
528 m²
5 bed
5 bath
3.66% ROI per year
House in Benahavís, 5 bedrooms, 310 m²
Benahavís, Spain
€2.750.000
€3.353,39/pm
310 m²
5 bed
5 bath
3.08% ROI per year
House in Benahavís, 5 bedrooms, 536 m²
Benahavís, Spain
€2.895.000
€2.972,12/pm
536 m²
5 bed
5 bath
Interested in this property?
Register your interest and we'll connect you directly with the seller. No obligations.
Sign up and register interestLog in to view this deal
Get instant access to the best real estate deals
New to SpotEstate? Log in with your Google account or create an account and get access to:
- More profitable deals
- Cashflow calculations
- Extensive ROI calculations & predictions
Nightly rates in the area
Questions? Chat with us!