You can view 1 more properties. Log in for unlimited access.
5
Bedrooms
6
Bathrooms
710 m²
Surface area
€
€2506
Price per m²
House
Property type
+57 photos
Analysis
Price
€1.779.500
Own investment (30%)
€533.850
30% down payment of purchase price
Buyer costs
€177.950
Buyer costs: 10% of purchase price
Estimated nightly rate
€1.027,25
Expected occupancy rate
52%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€3.321,73
This is the monthly interest you pay for the mortgage(3.2%interest)
Maintenance costs
-€591,67
{% trans 'Estimated annual maintenance costs (10€/m²). This is the
rule of thumb for existing and older homes. For new construction,
this is usually lower.' %}
Cleaning costs
-€375
Annual cleaning costs:€4500 (€375.00/month).Based on number of bedrooms.
Platform fees
-€2.437,15
{% trans '15% commission based on average fees from Booking.com
and Airbnb' %}
Municipal taxes
-€289,81
Municipal taxes for Benahavís
Tax
(19%)
-€1.754,14
This is the VAT percentage you pay in the country of the property. If you are a EU resident, you pay 19% VAT.
Earned back in
Time to earn back own investment + buyer costs.
Interested?
Log in now to contact the seller directly
Log inNightly Rates
Estimated nightly rate
€1.027,25
High season
€1.366
Mid season
€978,17
Low season
€616
Price determining factors
- Location within El Paraíso, Benahavís: Prime area with high demand.
- Property size and features: Large plot and spacious interiors appeal to luxury buyers.
- Market demand for luxury villas: High demand in Costa del Sol for upscale properties.
Comparable accommodations
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €388,86 | Spacious Modern Villa with heated pool in Marbella | 21.0 km |
| €448 | Vacation Marbella I Biohacking, Golf-Front, Ibiza | 5.6 km |
| €1.103,60 | Vacation Marbella I TOP1, Hidden Gem, Luxury, View | 6.2 km |
| €499,29 | Luxury 5 bed Villa -Heated pool | 6.8 km |
| €474,80 | 10-12 beds, pool, golf, party, group Location! | 8.0 km |
| €440,60 | Marbella Club Villa with Beautiful Heated Pool | 9.8 km |
| €568 | Luxury Villa• Sea View • 2 pools • Spa • Casa Iris | 10.2 km |
| €272,80 | VILLA WITH POOL AND SPECTACULAR VIEWS | 10.3 km |
| €364 | Casa Isa - Marbellamar | 11.9 km |
| €494 | Belgravia Club Townhouse Estepona Port | 15.8 km |
Return & Value appreciation
Annual return
12.61%
5 Year Return
63.05%
10 Year Return
126.10%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: Renovation potential can significantly increase value.
- Local market trends in 2027: Growing demand in Costa del Sol boosts property values.
- Property type: Villa in a prestigious area attracts high-end buyers.
- Economic outlook in 2027: Stable economic growth supports real estate appreciation.
- Demographic developments: Increasing affluent population and expatriates drive demand.
- Infrastructure plans in 2027: Planned improvements in transportation and amenities enhance attractiveness.
- Historical WOZ value trends: Consistent increase indicates rising property values.
Possible improvements
- Renovate interiors to modern standards.
- Upgrade outdoor amenities, such as pool and gardens.
- Enhance energy efficiency with solar panels or insulation.
- Add smart home features for modern convenience.
Description
Discover an exceptional investment opportunity with this charming villa for sale in Benahavís, Spain. Perfectly situated within the prestigious El Paraíso residential area, this property offers a rare entry point for buyers seeking value in the thriving Costa del Sol real estate market. Set on a spacious 1,711 m² plot, the villa spans approximately 710 m² across three levels, providing generous living spaces, a double-height entrance hall, multiple en-suite bedrooms, a basement with private garage, and expansive outdoor terraces and gardens. Built with solid craftsmanship and optimized for natural light, this villa presents a robust foundation for modern renovation projects.
Location
Nightly rates in the area
Questions? Chat with us!