You can view 2 more properties. Log in for unlimited access.
5
Bedrooms
5
Bathrooms
453 m²
Surface area
€
€6071
Price per m²
House
Property type
+27 photos
Analysis
Price
€2.750.000
Own investment (30%)
€825.000
30% down payment of purchase price
Buyer costs
€275.000
Buyer costs: 10% of purchase price
Estimated nightly rate
€801,31
Expected occupancy rate
50%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€5.133,33
This is the monthly interest you pay for the mortgage(3.2%interest)
Maintenance costs
-€377,50
{% trans 'Estimated annual maintenance costs (10€/m²). This is the
rule of thumb for existing and older homes. For new construction,
this is usually lower.' %}
Cleaning costs
-€375
Annual cleaning costs:€4500 (€375.00/month).Based on number of bedrooms.
Platform fees
-€1.827,99
{% trans '15% commission based on average fees from Booking.com
and Airbnb' %}
Municipal taxes
-€441,04
Municipal taxes for Benahavís
Tax
(19%)
-€766,03
This is the VAT percentage you pay in the country of the property. If you are a EU resident, you pay 19% VAT.
Earned back in
Time to earn back own investment + buyer costs.
Interested?
Log in now to contact the seller directly
Log inNightly Rates
Estimated nightly rate
€801,31
High season
€1.262
Mid season
€796,83
Low season
€323
Price determining factors
- Property condition: Excellent, which supports higher valuation.
- Local market trends in 2027: Rising demand for luxury villas in Benahavís.
- Property type: Exclusive villa, commanding premium prices.
- Economic outlook in 2027: Favorable economic conditions boosting property prices.
- Demographic developments: Growth in high-net-worth individuals in the area.
- Infrastructure plans in 2027: Enhanced connectivity and amenities increasing property attractiveness.
- Historical WOZ value trends: Upward trend indicating increasing property worth.
Comparable accommodations
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €388,86 | Spacious Modern Villa with heated pool in Marbella | 21.0 km |
| €448 | Vacation Marbella I Biohacking, Golf-Front, Ibiza | 5.6 km |
| €1.103,60 | Vacation Marbella I TOP1, Hidden Gem, Luxury, View | 6.2 km |
| €499,29 | Luxury 5 bed Villa -Heated pool | 6.8 km |
| €474,80 | 10-12 beds, pool, golf, party, group Location! | 8.0 km |
| €440,60 | Marbella Club Villa with Beautiful Heated Pool | 9.8 km |
| €568 | Luxury Villa• Sea View • 2 pools • Spa • Casa Iris | 10.2 km |
| €272,80 | VILLA WITH POOL AND SPECTACULAR VIEWS | 10.3 km |
| €364 | Casa Isa - Marbellamar | 11.9 km |
| €494 | Belgravia Club Townhouse Estepona Port | 15.8 km |
Return & Value appreciation
Annual return
3.56%
5 Year Return
17.80%
10 Year Return
35.60%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: Well-maintained with modern features, likely to retain and increase value.
- Local market trends in 2027: Expected growth due to increasing demand for luxury properties in Costa del Sol.
- Property type: High-end villa, generally appreciating in prime locations.
- Economic outlook in 2027: Positive, with tourism and real estate sectors expected to grow.
- Demographic developments: Increasing affluent expatriate and local population seeking luxury homes.
- Infrastructure plans in 2027: Ongoing improvements in transportation and amenities enhancing property appeal.
- Historical WOZ value trends: Consistent increase reflecting rising property values in the region.
Possible improvements
- Adding a rooftop terrace for panoramic views.
- Upgrading the outdoor pool and barbecue area.
- Modernizing the kitchen and bathrooms with high-end appliances.
- Implementing smart home automation systems.
- Enhancing landscaping and outdoor lighting.
Description
Discover this stunning Andalucian-style modern villa in Benahavís, Spain, offering luxurious living in the heart of the Costa del Sol. Perfectly situated on the border of El Paraiso and Benahavis, La Alqueria, this exquisite property boasts high-end features across three spacious levels. Gated with advanced intercom and security systems, the villa provides privacy and peace of mind, complemented by private covered parking. Step through an elegant entrance into a welcoming main level featuring a spacious living and dining area with a central fireplace, an elegant kitchen, two bedrooms—including a luxurious ensuite—and an office that could serve as an additional bedroom. Seamlessly connect indoor and outdoor living through a private balcony leading to the pool area, with panoramic views of the surrounding landscape. The upper floor hosts a magnificent master suite with a walk-in wardrobe, ensuite bathroom, and a multi-zone terrace overlooking the sea. The lower level is ideal for entertainment and wellness, with a second fully equipped kitchen, a game room, gym, cinema, and outdoor pool with a built-in barbecue zone. Additional amenities include a lush garden with fruit trees, advanced home automation, underfloor heating, air conditioning, and security cameras. Conveniently located just minutes from the A7 highway, Marbella, Estepona, and Benahavis, this villa offers easy access to the best of Costa del Sol living. Whether as a permanent residence or a luxurious holiday home, this Benahavis property represents an exceptional investment opportunity in Spain.
Location
Nightly rates in the area
Questions? Chat with us!