You can view 2 more properties. Log in for unlimited access.
5
Bedrooms
6
Bathrooms
1174 m²
Surface area
€
€4387
Price per m²
House
Property type
+21 photos
Analysis
Price
€5.150.000
Own investment (30%)
€1.545.000
30% down payment of purchase price
Buyer costs
€515.000
Buyer costs: 10% of purchase price
Estimated nightly rate
€1.027,25
Expected occupancy rate
52%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€9.613,33
This is the monthly interest you pay for the mortgage(3.2%interest)
Maintenance costs
-€978,33
{% trans 'Estimated annual maintenance costs (10€/m²). This is the
rule of thumb for existing and older homes. For new construction,
this is usually lower.' %}
Cleaning costs
-€375
Annual cleaning costs:€4500 (€375.00/month).Based on number of bedrooms.
Platform fees
-€2.437,15
{% trans '15% commission based on average fees from Booking.com
and Airbnb' %}
Municipal taxes
-€815,04
Municipal taxes for Benahavís
Tax
(19%)
-€385,48
This is the VAT percentage you pay in the country of the property. If you are a EU resident, you pay 19% VAT.
Earned back in
Time to earn back own investment + buyer costs.
Interested?
Log in now to contact the seller directly
Log inNightly Rates
Estimated nightly rate
€1.027,25
High season
€1.366
Mid season
€978,17
Low season
€616
Price determining factors
- Property condition: Modern, high-quality materials and finishes increase value.
- Local market trends in 2027: Growing demand for luxury properties in Marbella.
- Property type: Exclusive villa in a gated community enhances desirability.
- Economic outlook in 2027: Economic stability and growth support higher property prices.
- Demographic developments: Rising affluent population and international buyers.
- Infrastructure plans in 2027: Upgrades in local infrastructure will boost property appeal.
- Historical WOZ value trends: Consistent increase in property valuations in the area.
Comparable accommodations
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €388,86 | Spacious Modern Villa with heated pool in Marbella | 21.0 km |
| €448 | Vacation Marbella I Biohacking, Golf-Front, Ibiza | 5.6 km |
| €1.103,60 | Vacation Marbella I TOP1, Hidden Gem, Luxury, View | 6.2 km |
| €499,29 | Luxury 5 bed Villa -Heated pool | 6.8 km |
| €474,80 | 10-12 beds, pool, golf, party, group Location! | 8.0 km |
| €440,60 | Marbella Club Villa with Beautiful Heated Pool | 9.8 km |
| €568 | Luxury Villa• Sea View • 2 pools • Spa • Casa Iris | 10.2 km |
| €272,80 | VILLA WITH POOL AND SPECTACULAR VIEWS | 10.3 km |
| €364 | Casa Isa - Marbellamar | 11.9 km |
| €494 | Belgravia Club Townhouse Estepona Port | 15.8 km |
Return & Value appreciation
Annual return
0.96%
5 Year Return
4.80%
10 Year Return
9.60%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: The property appears to be newly constructed with high-end finishes, which supports strong appreciation.
- Local market trends in 2027: The Marbella region is expected to continue attracting wealthy buyers and investors, supporting property value growth.
- Property type: Luxury villas tend to appreciate well in high-demand areas due to their exclusivity.
- Economic outlook in 2027: Spain's economy is projected to stabilize and grow, positively influencing real estate investments.
- Demographic developments: Increasing number of affluent expatriates and retirees in Spain will likely sustain demand.
- Infrastructure plans in 2027: Ongoing improvements in transportation and amenities in Marbella will enhance property values.
- Historical WOZ value trends: Past trends show steady appreciation in luxury real estate in this region.
Possible improvements
- Adding a rooftop terrace or additional outdoor entertainment areas.
- Upgrading smart home technology for enhanced security and convenience.
- Landscaping and garden enhancements to improve curb appeal.
- Installing energy-efficient systems to reduce operating costs.
- Expanding the spa or wellness facilities for added luxury.
Description
Discover unparalleled luxury living in this newly constructed contemporary villa located within the prestigious Marbella Club Golf Resort in Benahavís, Spain. Set in a secure gated community renowned for its 24-hour security, golf course, and exclusive amenities, this residence offers stunning sea views and exceptional design. The open-plan layout is flooded with natural light, featuring double-height ceilings and expansive windows that frame breathtaking vistas of the Mediterranean, Gibraltar, and Morocco on clear days. The entrance level boasts a spacious living area with a striking fireplace and premium marble finishes, seamlessly connecting to a state-of-the-art Gaggenau kitchen. Both spaces open to a spacious terrace via pocket Schuco doors, ideal for outdoor entertaining. This level also includes a private small swimming pool, a guest bedroom with en-suite, and a garage capable of housing multiple cars and a golf buggy, complete with a glass wall showcasing your collection. Ascend to the upper floor to find the master suite with a luxurious en-suite, walk-in wardrobe, and a private terrace with panoramic sea views. Two additional en-suite bedrooms with terraces are accessible via a stylish walkway overlooking the living room. The lower level features a versatile space suitable for a wine cellar, laundry, or additional storage, along with a cinema room and a spa with sauna, steam room, and shower. Additional amenities include an elevator, underfloor heating, air conditioning, and sophisticated pocket doors. Located in the exclusive Marbella Club Golf Resort in Benahavís, Spain, this villa epitomizes luxury, privacy, and security, with only a select few properties in this coveted community. Experience the epitome of Spanish luxury real estate in Benahavís with this exceptional villa—your private retreat in Spain’s most sought-after location.
Location
Nightly rates in the area
Questions? Chat with us!