You reached your limit. Log in for unlimited access.
4
Bedrooms
4
Bathrooms
527 m²
Surface area
€
€6167
Price per m²
House
Property type
+4 photos
Analysis
Price
€3.250.000
Own investment (30%)
€975.000
30% down
payment of purchase price
Buyer costs (10%)
€325.000
10% of purchase price
Estimated nightly rate
€544,71
Expected occupancy rate
58%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage interest rate (%)
Monthly mortgage = interest on the loan + linear repayment per year. Changing the term updates the annual repayment automatically.
Mortgage term (years)
Repayment (per year)
€
Total mortgage costs
-€6.066,67
Maintenance costs
-€439,17
Estimated annual maintenance costs (10€/m²). This is the rule of thumb for existing and older homes. For new construction, this is usually lower.
Cleaning costs
-€375
Annual cleaning costs: €4500
(€375/month). Based on number of bedrooms.
Platform fees
-€1.441,44
15% commission based on average fees from Booking.com and Airbnb
Municipal taxes
-€518,96
Municipal taxes for Benahavís
Tax
(19%)
-€145,99
This is the VAT percentage you pay in the country of the property.
If you are a EU resident, you pay 19% VAT.
Earned back in
Time to earn back own investment + buyer costs.
* Indicative calculation based on a linear mortgage.
Nightly Rates
Estimated nightly rate
€544,71
High season
€729
Mid season
€512
Low season
€0
Price determining factors
- Location within Benahavís and proximity to Marbella and golf courses.
- Views of the Mediterranean Sea and mountains.
- Luxury features and modern architecture.
- Size of the plot and privacy.
- Community security and amenities.
Comparable accommodations
All comparable accommodations and their nightly rates are retrieved from booking platforms.
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €319 | 4 bed Villa in Nueva Andalucia - Heated Pool | 6.7 km |
| €707,60 | Luxury villa on beach. Puerto Banus walk 15 min | 7.9 km |
| €567,60 | Villa Tortuga Benamara | 6.6 km |
| €598,80 | Modern Golf Villa | Sea Views | Infinity Pool | 5.1 km |
| €462,20 | Family Beach Villa -Modern- Private pool -Estepona | 15.8 km |
| €692,80 | Golf & Seaview Villa with Heated Private Pool | 17.4 km |
| €381,20 | Beautiful villa with private pool | 25.6 km |
| €322 | Villa Sunlight near beach and Puerto Banus | 7.1 km |
| €276,20 | Private villa with heated pool | 7.1 km |
| €326,14 | Full Villa, View of Africa, Sea and Mountain | 13.7 km |
Return & Value appreciation
Annual return
0.57%
5 Year Return
2.85%
10 Year Return
5.70%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: Well-maintained, modern design enhances value.
- Local market trends in 2027: Growing demand for luxury properties in Costa del Sol.
- Property type: High-end villa with premium features.
- Economic outlook in 2027: Positive, with tourism and real estate sectors expanding.
- Demographic developments: Increasing number of affluent expatriates and retirees.
- Infrastructure plans in 2027: Improved transportation and amenities in Benahavís.
- Historical WOZ value trends: Consistent appreciation indicating a stable market.
Possible improvements
- Upgrade interior finishes and modernize fixtures.
- Add smart home automation systems.
- Enhance outdoor living spaces with landscaping or additional features.
- Install energy-efficient systems to reduce utility costs.
- Expand or improve the pool area.
Description
Discover an exceptional luxury villa for sale in Benahavís, Spain, nestled within the prestigious Monte Mayor community. This stunning property offers 4 spacious bedrooms, 5 modern bathrooms, and panoramic views of the Mediterranean Sea and surrounding mountains. Designed with contemporary architecture, the villa seamlessly integrates indoor and outdoor living spaces, featuring expansive glazed surfaces, sleek lines, private terraces, and a sparkling private pool. Located on a generous 2,956 m² plot within a secure gated community with 24-hour security, this Benahavís villa provides unparalleled privacy and tranquility amidst lush natural scenery. Its prime location near Marbella, Puerto Banús, and top golf courses makes it an ideal investment for those seeking luxury living in Spain’s Costa del Sol region. Benahavís is renowned for its lush greenery, scenic landscapes, and world-class golf, offering residents a perfect blend of peaceful mountain living and easy access to vibrant coastal amenities. Whether you’re looking for a permanent residence, a holiday home, or a smart investment opportunity, this Benahavís villa exemplifies the best of Mediterranean lifestyle, combining modern elegance with natural beauty in one of Spain’s most desirable locations.
Location
Similar properties in Benahavís
Interested in this property?
Register your interest and we'll connect you directly with the seller. No obligations.
Sign up and register interestLog in to view this deal
Get instant access to the best real estate deals
New to SpotEstate? Log in with your Google account or create an account and get access to:
- More profitable deals
- Cashflow calculations
- Extensive ROI calculations & predictions
Nightly rates in the area
Questions? Chat with us!