You can view 2 more properties. Log in for unlimited access.
2
Bedrooms
2
Bathrooms
180 m²
Surface area
€
€3028
Price per m²
House
Property type
+23 photos
Analysis
Price
€545.000
Own investment (30%)
€163.500
30% down payment of purchase price
Buyer costs
€54.500
Buyer costs: 10% of purchase price
Estimated nightly rate
€136,73
Expected occupancy rate
63%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€1.017,33
This is the monthly interest you pay for the mortgage(3.2%interest)
Maintenance costs
-€150
Estimated annual maintenance costs (10€/m²). This is the rule of thumb for existing and older homes. For new construction, this is usually lower.
Cleaning costs
-€291,67
Annual cleaning costs:€3500 (€291.67/month).Based on number of bedrooms.
Platform fees
-€393,01
15% commission based on average fees from Booking.com and Airbnb
Municipal taxes
-€128,31
Municipal taxes for Benahavís
Tax
(19%)
-€121,56
This is the VAT percentage you pay in the country of the property. If you are a EU resident, you pay 19% VAT.
Earned back in
Time to earn back own investment + buyer costs.
Nightly Rates
Estimated nightly rate
€136,73
High season
€180
Mid season
€133,17
Low season
€108
Price determining factors
- Proximity to coast and amenities: Enhances appeal.
- Community facilities: Pool, tennis courts, security add value.
- Natural surroundings: Mountain and Mediterranean views increase desirability.
Comparable accommodations
All comparable accommodations and their nightly rates are retrieved from booking platforms.
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €275,20 | Casa Tetuan in old town Marbella, a manicured home | 14.5 km |
| €186,80 | Unique place with roof terrace in Old town | 14.3 km |
| €124,86 | Sunny hillside casita in Guaro | 23.4 km |
| €118 | Villacana Villa-holiday by the beach | 7.7 km |
| €139,40 | Townhouse – 3 floors Close to the beach! | 6.5 km |
| €125,60 | Modern Townhouse, roof terrace in Estepona OldTown | 13.7 km |
| €139 | Casa Relajante - big summer garden | 15.4 km |
| €286,80 | Beachfront BohoChic II Pool+DirectBeach+Parking | 17.1 km |
| €131,40 | House 5 minutes from the beach, Puerto Banús and 5 golf courses | 7.2 km |
| €108,40 | Marbella Townhouse near Top Golf Courses | 6.8 km |
Return & Value appreciation
Annual return
2.85%
5 Year Return
14.25%
10 Year Return
28.50%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: Well-maintained with modern updates enhances value.
- Local market trends in 2027: Expected growth due to tourism and expatriate influx.
- Property type: Semi-detached townhouse in a desirable area attracts buyers.
- Economic outlook in 2027: Positive growth in Spain and Costa del Sol region.
- Demographic developments: Increasing expatriate and retiree populations.
- Infrastructure plans in 2027: Improvements in transportation and amenities boost desirability.
- Historical WOZ value trends: Consistent appreciation indicates stable growth.
Possible improvements
- Upgrade kitchen appliances and fixtures.
- Enhance outdoor living spaces with landscaping or a terrace.
- Modernize bathrooms for increased comfort.
- Add smart home features for convenience.
Description
Discover this charming south-facing semi-detached townhouse in the picturesque village of La Heredia within Monte Mayor, Benahavís, Spain. Spanning 184 square meters, this beautifully maintained property offers abundant natural light, a private garage, and ample storage. Enjoy modern comforts with brand new Daikin air conditioning, pure water filtration systems, and mosquito screens throughout. Located just a scenic 10-minute drive from the Costa del Sol coast, this home provides peace, privacy, and a thriving connection to nature.
The spacious ground floor features a welcoming entrance with a convenient guest toilet. The expansive living room boasts a cozy fireplace and large windows that frame stunning mountain and Mediterranean views. Adjacent is a bright dining area, perfect for family gatherings. The fully equipped kitchen with Samsung appliances connects to a practical laundry room, while the veranda offers a tranquil spot for outdoor relaxation or al fresco dining.
Upstairs, two generous bedrooms each with en-suite bathrooms, built-in wardrobes, and Juliet balconies showcase spectacular natural surroundings. The community amenities include a lush communal pool, 24-hour gated security, on-site café, tennis courts, and direct access to hiking trails and local wildlife.
This exclusive property in Benahavís, Spain, combines luxury, comfort, and natural beauty—ideal for those seeking a serene retreat on the Costa del Sol. Key features include a private terrace, WiFi, utility room, and underground parking, making it a perfect residence or investment opportunity in one of Spain’s most sought-after locations.
Location
Similar properties in Benahavís
Interested in this property?
Register your interest and we'll connect you directly with the seller. No obligations.
Sign up and register interestNightly rates in the area
Questions? Chat with us!