You can view 2 more properties. Log in for unlimited access.
5
Bedrooms
6
Bathrooms
581 m²
Surface area
€
€3778
Price per m²
House
Property type
+31 photos
Analysis
Price
€2.195.000
Own investment (30%)
€658.500
30% down payment of purchase price
Buyer costs
€219.500
Buyer costs: 10% of purchase price
Estimated nightly rate
€758,33
Expected occupancy rate
61%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€4.097,33
This is the monthly interest you pay for the mortgage(3.2%interest)
Maintenance costs
-€484,17
{% trans 'Estimated annual maintenance costs (10€/m²). This is the
rule of thumb for existing and older homes. For new construction,
this is usually lower.' %}
Cleaning costs
-€375
Annual cleaning costs:€4500 (€375.00/month).Based on number of bedrooms.
Platform fees
-€2.110,53
{% trans '15% commission based on average fees from Booking.com
and Airbnb' %}
Municipal taxes
-€354,55
Municipal taxes for Bel Air
Tax
(19%)
-€1.263,23
This is the VAT percentage you pay in the country of the property. If you are a EU resident, you pay 19% VAT.
Earned back in
Time to earn back own investment + buyer costs.
Interested?
Log in now to contact the seller directly
Log inNightly Rates
Estimated nightly rate
€758,33
High season
€1.354
Mid season
€709,08
Low season
€369
Price determining factors
- Property condition: Upgrades and maintenance impact pricing.
- Local market trends in 2027: Market growth and demand influence prices.
- Property type: Luxury villas command premium pricing.
- Economic outlook in 2027: Economic stability supports higher prices.
- Demographic developments: Wealthy demographics drive up property values.
- Infrastructure plans in 2027: Enhanced infrastructure boosts property desirability.
- Historical WOZ value trends: Trends indicate increasing property valuation.
Comparable accommodations
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €388,86 | Spacious Modern Villa with heated pool in Marbella | 21.4 km |
| €448 | Vacation Marbella I Biohacking, Golf-Front, Ibiza | 3.6 km |
| €1.103,60 | Vacation Marbella I TOP1, Hidden Gem, Luxury, View | 1.1 km |
| €499,29 | Luxury 5 bed Villa -Heated pool | 8.8 km |
| €474,80 | 10-12 beds, pool, golf, party, group Location! | 8.0 km |
| €440,60 | Marbella Club Villa with Beautiful Heated Pool | 10.9 km |
| €568 | Luxury Villa• Sea View • 2 pools • Spa • Casa Iris | 6.1 km |
| €272,80 | VILLA WITH POOL AND SPECTACULAR VIEWS | 14.7 km |
| €364 | Casa Isa - Marbellamar | 12.6 km |
| €494 | Belgravia Club Townhouse Estepona Port | 12.0 km |
Return & Value appreciation
Annual return
7.36%
5 Year Return
36.80%
10 Year Return
73.60%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: Well-maintained, modern finishes enhance value.
- Local market trends in 2027: Growing demand for luxury properties in Costa del Sol.
- Property type: High-end villas attract affluent buyers.
- Economic outlook in 2027: Positive, with steady growth in Spain and Europe.
- Demographic developments: Increasing number of wealthy retirees and expatriates.
- Infrastructure plans in 2027: Improved connectivity and amenities in Estepona.
- Historical WOZ value trends: Consistent appreciation reflecting market growth.
Possible improvements
- Adding a rooftop terrace or solarium for panoramic views.
- Upgrading interior finishes with high-end materials.
- Installing smart home automation systems.
- Enhancing outdoor living spaces with additional landscaping or amenities.
- Adding eco-friendly features like solar panels or energy-efficient windows.
Description
Discover luxurious living in the exclusive Bel Air area of Estepona, Spain, with these stunning new villas priced from €2,195,000 to €2,595,000. Located in a private enclave of 15 high-end residences, these Bel Air villas in Spain offer an exceptional opportunity to experience the ultimate Costa del Sol lifestyle. Each meticulously designed villa features five spacious bedrooms, six bathrooms, and a built area ranging from 581m2 to 590m2. The southeast-facing properties are spread over two generous levels, with optional basements and solariums to tailor your dream home. Boasting premium finishes, private swimming pools, and lush gardens, these villas provide a perfect blend of style, comfort, and elegance. Enjoy panoramic sea views from the upper floors and bright, airy interiors designed for relaxing living and sophisticated entertaining. Private parking for two vehicles, including electric car charging stations, emphasizes modern, eco-friendly living. Situated in a prime location, this Bel Air development is close to renowned landmarks such as the Anantara Villa Padierna Palace Hotel & Golf Resort, offering world-class spa facilities and golf, and the vibrant METT Hotel & Beach Resort, known for its trendy restaurants and beach clubs. The area boasts walking distance to shops, restaurants, schools, and pristine beaches, with top golf courses and luxury hotels nearby. Excellent connectivity via the A7 highway links residents to Marbella, Puerto Banús, and Malaga Airport. This prestigious Bel Air property development in Spain is designed for a life of ease, elegance, and elevated Costa del Sol living, with completion expected within 18 months.
Location
Nightly rates in the area
Questions? Chat with us!