You have reached your limit. Log in for unlimited access.
3
Bedrooms
3
Bathrooms
133 m²
Surface area
€
€6361
Price per m²
House
Property type
+26 photos
Analysis
Price
€846.000
Own investment (30%)
€253.800
30% down payment of purchase price
Buyer costs
€84.600
Buyer costs: 10% of purchase price
Estimated nightly rate
€174,27
Expected occupancy rate
65%
Gross rental p/m
Log in to see the annual gross rental income
€0000
Sign in to view
Mortgage costs
-€1.579,20
This is the monthly interest you pay for the mortgage(3.2%interest)
Maintenance costs
-€110,83
{% trans 'Estimated annual maintenance costs (10€/m²). This is the
rule of thumb for existing and older homes. For new construction,
this is usually lower.' %}
Cleaning costs
-€333,33
Annual cleaning costs:€4000 (€333.33/month).Based on number of bedrooms.
Platform fees
-€516,82
{% trans '15% commission based on average fees from Booking.com
and Airbnb' %}
Municipal taxes
-€162,31
Municipal taxes for Bel Air
Tax
(19%)
-€141,16
This is the VAT percentage you pay in the country of the property. If you are a EU resident, you pay 19% VAT.
Earned back in
Time to earn back own investment + buyer costs.
Interested?
Log in now to contact the seller directly
Log inNightly Rates
Estimated nightly rate
€174,27
High season
€232
Mid season
€170,33
Low season
€140
Price determining factors
- Proximity to beaches, schools, and amenities: Enhances desirability.
- Property size and features: Spacious with private pool and garden.
- Community security and maintenance: Attracts long-term residents and holidaymakers.
Comparable accommodations
| Rate | Hotel / apartment | Distance |
|---|---|---|
| €378,33 | Casa Calma ǀ Private Pool ǀ Close to Beach + Golf | 18.1 km |
| €185 | Entire House with Terrace in Marbella | 11.2 km |
| €382,40 | Three bed house with pool 50 metres from the beach | 6.4 km |
| €175 | Chic 3BR Townhouse on the Beach + Pool + Parking | 0.9 km |
| €133,60 | Casa del Barco | Quiet 3BR Villa & Pool | 28.3 km |
| €140,40 | TOWNHOUSE Old Town Marbella Large Rooftop Terr! A | 14.9 km |
| €281,20 | Ocean Front Villa w/Private Pool | 0.9 km |
| €421 | Calm Villa · Private Infinity Pool | 18.0 km |
| €159,80 | Lucia's home, beach and mountains. | 20.5 km |
| €294,40 | Villa with pool near the beach for families | 6.5 km |
Return & Value appreciation
Annual return
2.13%
5 Year Return
10.65%
10 Year Return
21.30%
ROI Distribution
Value development
Factors for value appreciation
- Property condition: Well-maintained, recent renovations can boost value.
- Local market trends in 2027: Growing demand for holiday homes and luxury properties on Costa del Sol.
- Property type: Townhouse in a sought-after area offers good rental and resale potential.
- Economic outlook in 2027: Stable economic growth in Spain and Europe supports property appreciation.
- Demographic developments: Increasing expatriate and retiree populations seeking properties in Spain.
- Infrastructure plans in 2027: Ongoing improvements in transportation, healthcare, and amenities enhance property value.
- Historical WOZ value trends: Consistent increase in property taxes indicates rising property values.
Possible improvements
- Adding modern upgrades to kitchen and bathrooms.
- Enhancing outdoor spaces with landscaping or additional features.
- Installing energy-efficient systems to reduce utility costs.
- Improving interior decor to appeal to a broader market.
Description
Discover this charming townhouse in Bel Air, Spain, an exceptional property that combines comfort, privacy, and a prime location on the Costa del Sol. Nestled in one of Bel Air's most tranquil and sought-after neighborhoods, this beautiful home offers the perfect retreat just minutes from stunning beaches, top-rated schools, vibrant shops, and exquisite restaurants. Spanning two levels, the townhouse features three spacious bedrooms and three full bathrooms, including an en-suite master suite. The bright and airy living room seamlessly connects to a private garden, offering an ideal outdoor space to enjoy the Mediterranean climate year-round. Step outside to your own private pool—perfect for relaxing or entertaining guests. The fully equipped kitchen includes a practical dining area, making daily living convenient and enjoyable. Additional amenities include private parking and access to a well-maintained, secure community. Designed to maximize natural light, the property boasts a warm, inviting atmosphere, making it an ideal primary residence, holiday home, or investment opportunity on the Costa del Sol. Experience the best of Spain living with this exceptional Bel Air townhouse—a perfect blend of tranquility, luxury, and convenience.
Location
Nightly rates in the area
Questions? Chat with us!